Bumi Resources Minerals Tbk PT
IDX:BRMS

Watchlist Manager
Bumi Resources Minerals Tbk PT Logo
Bumi Resources Minerals Tbk PT
IDX:BRMS
Watchlist
Price: 1 225 IDR -2% Market Closed
Market Cap: 173.7T IDR

Relative Value

The Relative Value of one BRMS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 225 IDR, Bumi Resources Minerals Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
28
Median 3Y
30.3
Median 5Y
53.9
Industry
2.2
Forward
41.7
vs History
0
vs Industry
1
Median 3Y
106
Median 5Y
96.5
Industry
20.1
Forward
593.5
vs History
38
vs Industry
2
Median 3Y
142.6
Median 5Y
149
Industry
11.9
vs History
9
vs Industry
5
Median 3Y
46.4
Median 5Y
-5.9
Industry
19.4
vs History
0
vs Industry
27
Median 3Y
1.6
Median 5Y
1.4
Industry
2.4
vs History
58
vs Industry
27
Median 3Y
30.8
Median 5Y
55.4
Industry
2.6
Forward
42.1
vs History
55
vs Industry
7
Median 3Y
60.7
Median 5Y
84.8
Industry
8.9
vs History
47
vs Industry
2
Median 3Y
94.4
Median 5Y
112.4
Industry
13.3
Forward
100.8
vs History
47
vs Industry
2
Median 3Y
94.4
Median 5Y
112.4
Industry
16
Forward
111.1
vs History
38
vs Industry
2
Median 3Y
144.8
Median 5Y
150.8
Industry
13.1
vs History
9
vs Industry
Median 3Y
-23.7
Median 5Y
-8.4
Industry
17.7
vs History
0
vs Industry
24
Median 3Y
1.8
Median 5Y
1.6
Industry
2.1

Multiples Across Competitors

BRMS Competitors Multiples
Bumi Resources Minerals Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bumi Resources Minerals Tbk PT
IDX:BRMS
173.7T IDR 43.4 220.7 123.7 123.7
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
103.1B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.6 11.3
CH
Glencore PLC
LSE:GLEN
57.1B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.2 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.2B GBP 2.3 -11.9 130.3 231.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Bumi Resources Minerals Tbk PT
IDX:BRMS
Average P/E: 47.6
220.7
64%
3.4
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.2
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A