Bumi Resources Minerals Tbk PT
IDX:BRMS

Watchlist Manager
Bumi Resources Minerals Tbk PT Logo
Bumi Resources Minerals Tbk PT
IDX:BRMS
Watchlist
Price: 1 180 IDR 7.27% Market Closed
Market Cap: 167.3T IDR

Relative Value

The Relative Value of one BRMS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 180 IDR, Bumi Resources Minerals Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
28
Median 3Y
30.3
Median 5Y
53.9
Industry
2.1
Forward
40.6
vs History
0
vs Industry
1
Median 3Y
106
Median 5Y
96.5
Industry
19.3
Forward
577.2
vs History
39
vs Industry
2
Median 3Y
142.6
Median 5Y
149
Industry
11.2
vs History
9
vs Industry
5
Median 3Y
46.4
Median 5Y
-5.9
Industry
18.5
vs History
0
vs Industry
27
Median 3Y
1.6
Median 5Y
1.4
Industry
2.2
vs History
58
vs Industry
27
Median 3Y
30.8
Median 5Y
55.4
Industry
2.5
Forward
40.9
vs History
55
vs Industry
7
Median 3Y
60.7
Median 5Y
84.8
Industry
8.5
vs History
47
vs Industry
2
Median 3Y
94.4
Median 5Y
111.8
Industry
12.6
Forward
98.1
vs History
47
vs Industry
2
Median 3Y
94.4
Median 5Y
111.8
Industry
15.2
Forward
108.1
vs History
39
vs Industry
2
Median 3Y
144.8
Median 5Y
150.8
Industry
12.6
vs History
9
vs Industry
Median 3Y
-23.7
Median 5Y
-8.4
Industry
16.9
vs History
0
vs Industry
24
Median 3Y
1.8
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

BRMS Competitors Multiples
Bumi Resources Minerals Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bumi Resources Minerals Tbk PT
IDX:BRMS
167.3T IDR 42.2 214.7 120.3 120.3
AU
Rio Tinto Ltd
ASX:RIO
239.8B AUD 3 15.6 8.2 11.8
AU
BHP Group Ltd
ASX:BHP
232.2B AUD 3 17.2 6.6 8.5
UK
Rio Tinto PLC
LSE:RIO
97.3B GBP 2.4 12.8 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
48.8B GBP 0.3 -32 259.6 781.9
CN
CMOC Group Ltd
SSE:603993
427.9B CNY 2.1 21.9 13.5 13.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.4B USD 2.1 22 13.6 13.6
UK
Anglo American PLC
LSE:AAL
35.8B GBP 2.2 -11.3 129.8 230.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Bumi Resources Minerals Tbk PT
IDX:BRMS
Average P/E: 45.8
214.7
64%
3.4
AU
Rio Tinto Ltd
ASX:RIO
15.6
2%
7.8
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -32 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.9
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bumi Resources Minerals Tbk PT
IDX:BRMS
Average EV/EBITDA: 70.1
120.3
68%
1.8
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.6
17%
15.3
CN
CMOC Group Ltd
SSE:603993
13.5
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.6
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.8
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A