Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Bumi Serpong Damai Tbk PT
IDX:BSDE

Watchlist Manager
Bumi Serpong Damai Tbk PT Logo
Bumi Serpong Damai Tbk PT
IDX:BSDE
Watchlist
Price: 875 IDR 1.16% Market Closed
Market Cap: Rp18.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+30%
5Y
+10%
10Y
+98%
Operating Income
+
3Y
+2%
5Y
-22%
10Y
+3%
Net Income
+
3Y
+126%
5Y
-4%
10Y
+29%

Earnings Waterfall
Bumi Serpong Damai Tbk PT

Income Statement
Bumi Serpong Damai Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
143 398
151 612
176 358
168 360
162 353
152 349
222 828
241 951
260 363
273 763
189 680
182 601
176 153
174 770
153 378
129 385
0
69 987
90 395
76 530
110 494
146 714
198 687
267 651
330 013
367 054
384 629
390 535
398 500
482 753
574 967
635 984
692 142
659 177
612 679
584 656
575 984
547 123
549 131
568 500
676 398
795 086
912 707
1 001 927
1 029 610
1 031 795
1 043 353
1 232 779
1 406 267
1 606 424
1 781 522
1 786 137
1 750 314
1 686 976
1 644 706
1 605 258
1 629 660
1 664 883
1 667 992
1 670 263
1 620 252
1 610 461
1 618 746
1 551 853
1 472 918
1 431 577
1 388 379
0
0
0
Revenue
1 503 770
N/A
1 420 015
-6%
1 386 111
-2%
1 261 356
-9%
1 220 866
-3%
1 284 696
+5%
1 270 592
-1%
2 728 417
+115%
2 992 166
+10%
3 241 362
+8%
2 477 203
-24%
2 568 471
+4%
2 648 309
+3%
2 853 132
+8%
2 806 339
-2%
2 986 611
+6%
3 121 010
+5%
3 359 119
+8%
3 727 812
+11%
5 004 785
+34%
5 023 949
+0%
5 317 310
+6%
5 741 264
+8%
4 918 300
-14%
5 285 504
+7%
5 457 438
+3%
5 571 872
+2%
5 972 411
+7%
6 525 937
+9%
6 299 130
-3%
6 209 574
-1%
5 690 454
-8%
5 713 066
+0%
5 829 676
+2%
6 602 955
+13%
7 304 425
+11%
8 039 757
+10%
8 270 509
+3%
10 347 343
+25%
10 336 734
0%
9 253 984
-10%
9 307 417
+1%
6 628 782
-29%
6 556 520
-1%
7 110 099
+8%
7 072 187
-1%
7 084 864
+0%
12 181 660
+72%
11 051 892
-9%
11 364 428
+3%
6 180 589
-46%
6 353 888
+3%
7 096 918
+12%
7 068 234
0%
7 654 802
+8%
8 012 502
+5%
8 236 304
+3%
9 633 160
+17%
10 235 480
+6%
11 084 479
+8%
11 397 938
+3%
10 398 231
-9%
11 539 141
+11%
12 437 857
+8%
13 887 693
+12%
14 297 830
+3%
13 796 572
-4%
12 722 976
-8%
12 840 696
+1%
12 492 347
-3%
Gross Profit
Cost of Revenue
(942 141)
(863 160)
(744 459)
(659 876)
(625 985)
(641 957)
(637 957)
(1 126 928)
(1 151 018)
(1 204 295)
(940 509)
(997 708)
(1 048 290)
(1 092 086)
(1 021 278)
(1 081 051)
(1 127 166)
(1 189 243)
(1 346 826)
(1 463 907)
(1 413 531)
(1 510 387)
(1 575 447)
(1 514 120)
(1 547 048)
(1 448 260)
(1 440 361)
(1 430 663)
(1 666 752)
(1 666 169)
(1 571 559)
(1 508 551)
(1 471 932)
(1 502 404)
(1 881 627)
(2 206 152)
(2 286 738)
(2 385 405)
(2 756 914)
(2 732 405)
(2 516 311)
(2 466 465)
(1 874 274)
(1 742 704)
(1 949 665)
(2 085 424)
(2 018 798)
(3 552 927)
(3 285 084)
(3 278 034)
(1 928 746)
(1 922 842)
(2 261 704)
(2 523 832)
(2 914 751)
(3 235 378)
(3 312 748)
(3 718 876)
(3 409 440)
(3 667 552)
(3 766 205)
(3 394 926)
(5 127 455)
(5 225 533)
(5 789 616)
(5 959 611)
(4 980 187)
(4 860 872)
(4 829 178)
(4 717 601)
Gross Profit
561 629
N/A
556 856
-1%
641 651
+15%
601 480
-6%
594 881
-1%
642 738
+8%
632 635
-2%
1 601 490
+153%
1 841 150
+15%
2 037 070
+11%
1 536 693
-25%
1 570 765
+2%
1 600 021
+2%
1 761 047
+10%
1 785 061
+1%
1 905 560
+7%
1 993 843
+5%
2 169 876
+9%
2 380 986
+10%
3 540 879
+49%
3 610 420
+2%
3 806 924
+5%
4 165 817
+9%
3 404 180
-18%
3 738 455
+10%
4 009 176
+7%
4 131 511
+3%
4 541 747
+10%
4 859 184
+7%
4 632 961
-5%
4 638 016
+0%
4 181 902
-10%
4 241 133
+1%
4 327 272
+2%
4 721 329
+9%
5 098 275
+8%
5 753 021
+13%
5 885 105
+2%
7 590 429
+29%
7 604 329
+0%
6 737 673
-11%
6 840 952
+2%
4 754 508
-30%
4 813 815
+1%
5 160 434
+7%
4 986 763
-3%
5 066 066
+2%
8 628 733
+70%
7 766 808
-10%
8 086 394
+4%
4 251 843
-47%
4 431 047
+4%
4 835 213
+9%
4 544 401
-6%
4 740 051
+4%
4 777 124
+1%
4 923 556
+3%
5 914 284
+20%
6 826 040
+15%
7 416 927
+9%
7 631 734
+3%
7 003 305
-8%
6 411 687
-8%
7 212 324
+12%
8 098 077
+12%
8 338 219
+3%
8 816 385
+6%
7 862 104
-11%
8 011 517
+2%
7 774 746
-3%
Operating Income
Operating Expenses
(200 849)
(218 761)
(229 637)
(230 301)
(211 251)
(188 644)
(176 178)
(627 801)
(745 414)
(905 172)
(667 036)
(702 255)
(714 384)
(782 264)
(824 506)
(886 362)
(818 338)
(819 800)
(949 431)
(957 970)
(1 013 922)
(1 102 199)
(1 256 190)
(1 214 573)
(1 405 926)
(1 473 477)
(1 499 935)
(1 503 018)
(1 649 695)
(1 708 159)
(2 091 964)
(2 100 427)
(2 282 696)
(2 394 726)
(2 275 848)
(2 582 222)
(2 612 128)
(2 721 353)
(2 530 522)
(2 624 907)
(2 627 167)
(2 650 307)
(2 589 333)
(2 563 181)
(2 538 436)
(2 547 094)
(2 536 633)
(4 447 857)
(4 385 846)
(4 231 774)
(2 269 576)
(2 209 403)
(2 220 125)
(2 276 789)
(2 347 794)
(2 500 483)
(2 634 501)
(2 961 220)
(3 121 031)
(3 230 226)
(3 336 062)
(3 198 068)
(3 501 519)
(3 732 341)
(3 853 216)
(4 121 472)
(4 347 480)
(3 462 855)
(4 682 188)
(4 757 412)
Selling, General & Administrative
(200 850)
(218 762)
(229 636)
(230 302)
(211 251)
(188 644)
(176 177)
(625 883)
(743 058)
(902 596)
(665 921)
(697 851)
(710 419)
(778 519)
(824 506)
(886 362)
(915 973)
(917 436)
(949 431)
(957 971)
(1 013 924)
(1 102 200)
(809 252)
(1 282 257)
(1 382 433)
(1 435 985)
(1 446 829)
(1 518 279)
(1 585 674)
(1 631 381)
(1 992 865)
(1 997 130)
(2 177 457)
(2 289 032)
(2 168 331)
(2 288 434)
(2 319 225)
(2 400 802)
(2 418 700)
(2 469 518)
(2 470 680)
(2 450 493)
(2 484 018)
(2 382 235)
(2 371 392)
(2 460 640)
(2 475 272)
(4 340 645)
(4 278 349)
(4 122 735)
(2 205 783)
(2 147 553)
(2 160 604)
(2 220 638)
(2 292 712)
(2 447 745)
(2 580 873)
(2 908 442)
(3 069 430)
(3 145 408)
(3 225 887)
(3 051 965)
(3 442 228)
(3 611 893)
(3 754 730)
(4 050 689)
(4 276 711)
(4 406 303)
(4 598 088)
(4 670 447)
Depreciation & Amortization
0
0
0
0
0
0
0
(1 918)
(2 356)
(2 576)
(1 115)
0
0
(217)
0
0
0
0
0
0
0
0
(47 906)
(11 598)
(23 493)
(37 492)
(53 105)
(63 542)
(76 690)
(89 447)
(99 099)
(103 295)
(105 238)
(105 693)
(107 517)
(109 959)
(110 737)
(111 224)
(111 822)
(112 531)
(113 628)
(119 502)
(105 315)
(104 339)
(90 437)
(71 137)
(61 361)
(107 212)
(107 497)
(109 039)
(63 793)
(61 849)
(59 521)
(56 151)
(55 083)
(52 738)
(52 180)
(52 778)
(51 600)
(53 291)
(55 210)
(56 771)
(59 291)
(62 642)
(66 011)
(71 229)
(70 769)
(79 371)
(84 100)
(86 965)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(4 404)
(3 965)
(3 528)
0
0
97 635
97 636
0
0
0
0
(399 031)
79 282
0
0
0
78 803
12 669
12 669
0
0
0
(1)
0
(183 829)
(182 166)
(209 327)
0
(42 858)
(42 859)
(80 313)
0
(76 607)
(76 606)
(15 318)
0
0
0
0
0
0
0
0
0
0
(1 448)
0
0
(31 527)
(54 965)
(89 333)
0
(57 805)
(32 474)
445
0
1 022 819
0
0
Operating Income
360 780
N/A
338 094
-6%
412 015
+22%
371 178
-10%
383 630
+3%
454 095
+18%
456 458
+1%
973 689
+113%
1 095 736
+13%
1 131 898
+3%
869 658
-23%
868 510
0%
885 636
+2%
978 782
+11%
960 555
-2%
1 019 198
+6%
1 175 506
+15%
1 350 076
+15%
1 431 555
+6%
2 582 909
+80%
2 596 497
+1%
2 704 726
+4%
2 909 627
+8%
2 189 608
-25%
2 332 530
+7%
2 535 699
+9%
2 631 576
+4%
3 038 728
+15%
3 209 489
+6%
2 924 802
-9%
2 546 052
-13%
2 081 476
-18%
1 958 438
-6%
1 932 546
-1%
2 445 481
+27%
2 516 052
+3%
3 140 892
+25%
3 163 752
+1%
5 059 907
+60%
4 979 424
-2%
4 110 509
-17%
4 190 648
+2%
2 165 175
-48%
2 250 635
+4%
2 621 999
+17%
2 439 669
-7%
2 529 433
+4%
4 180 876
+65%
3 380 962
-19%
3 854 619
+14%
1 982 267
-49%
2 221 644
+12%
2 615 088
+18%
2 267 613
-13%
2 392 257
+5%
2 276 641
-5%
2 289 055
+1%
2 953 064
+29%
3 705 010
+25%
4 186 701
+13%
4 295 671
+3%
3 805 237
-11%
2 910 168
-24%
3 479 983
+20%
4 244 861
+22%
4 216 747
-1%
4 468 906
+6%
4 399 250
-2%
3 329 330
-24%
3 017 334
-9%
Pre-Tax Income
Interest Income Expense
(130 490)
(118 062)
(122 845)
(91 179)
(87 009)
(89 322)
(69 075)
(90 122)
(67 933)
(48 397)
(22 328)
11 739
52 270
99 372
156 759
213 222
83 873
77 429
90 069
49 675
190 644
278 402
243 362
188 120
1 740 031
1 631 748
1 640 238
1 642 491
44 144
24 907
(135 090)
(230 365)
(337 101)
(379 645)
(261 195)
(58 453)
85 459
94 374
168 896
(58 605)
(448 575)
(252 353)
(399 120)
(305 579)
786 631
557 030
558 775
1 007 515
(127 131)
(283 126)
(1 575 585)
(1 659 185)
(1 595 927)
(1 542 537)
(1 105 472)
(1 103 209)
(1 008 974)
(1 507 307)
(1 135 157)
(1 014 478)
(914 486)
(384 596)
(835 001)
(786 712)
(789 329)
(813 067)
(552 328)
(653 482)
(648 795)
(631 074)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(3 530)
0
0
0
0
0
0
0
0
0
(97 636)
(18 954)
79 281
0
145 414
66 732
78 803
0
0
0
0
0
0
0
(143 316)
0
0
0
0
0
0
0
(15 318)
0
(18 851)
(18 851)
3 082
(37 701)
(18 851)
(18 851)
0
153 998
158 208
158 208
153 998
5 763
1 553
1 553
(21 436)
(22 989)
(22 989)
(22 989)
0
0
0
0
1 022 374
0
991 791
991 791
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
769
1 293
3 806
3 706
3 609
3 085
768
383
871
1 327
29 353
126 925
126 417
126 841
98 640
1 539
1 438
1 682
1 234
744
748
(376)
149
2 391
4 188
5 235
5 222
2 965
0
116
117
228
760
694
702
1 666
1 134
1 462
1 416
570
1 336
1 805
1 922
1 447
0
515
11 719
12 255
12 141
12 004
842
1 317
1 652
1 986
4 182
3 222
3 029
2 693
700
2 200
2 759
2 565
2 427
Total Other Income
5 035
(15 822)
14 957
15 480
20 366
23 848
(11 214)
(329)
13 392
49 851
46 200
57 588
53 408
44 139
52 533
50 942
59 857
63 994
48 014
59 504
58 025
63 174
45 145
42 014
13 197
(14 321)
(45 035)
(31 007)
(31 251)
(40 620)
(51 271)
(65 110)
(66 177)
(44 410)
40 680
69 133
108 098
11 990
(910)
24 569
11 846
155 976
8 018
32 220
44 371
(28 831)
81 416
142 962
89 244
134 485
88 088
109 533
196 677
136 100
93 969
99 586
15 039
87 303
111 958
128 457
151 078
246 843
191 348
123 379
115 498
(11 646)
4 251
2 379
(32 342)
(85 725)
Pre-Tax Income
235 324
N/A
204 209
-13%
304 127
+49%
295 477
-3%
316 986
+7%
388 621
+23%
376 169
-3%
884 009
+135%
1 042 490
+18%
1 137 159
+9%
893 706
-21%
941 446
+5%
994 399
+6%
1 123 060
+13%
1 170 231
+4%
1 284 232
+10%
1 320 563
+3%
1 520 853
+15%
1 696 564
+12%
2 818 506
+66%
2 874 371
+2%
3 125 988
+9%
3 278 954
+5%
2 421 181
-26%
4 232 856
+75%
4 221 093
0%
4 306 326
+2%
4 650 959
+8%
3 222 004
-31%
2 909 236
-10%
2 362 082
-19%
1 790 188
-24%
1 560 394
-13%
1 513 713
-3%
2 084 615
+38%
2 526 732
+21%
3 334 565
+32%
3 270 234
-2%
5 228 121
+60%
4 946 148
-5%
3 674 475
-26%
4 094 974
+11%
1 760 421
-57%
1 978 408
+12%
3 435 612
+74%
2 950 434
-14%
3 173 277
+8%
5 294 988
+67%
3 326 029
-37%
3 689 050
+11%
496 217
-87%
825 989
+66%
1 374 560
+66%
1 031 103
-25%
1 547 006
+50%
1 290 922
-17%
1 308 678
+1%
1 535 456
+17%
2 661 692
+73%
3 279 341
+23%
3 511 260
+7%
3 648 676
+4%
2 269 737
-38%
2 819 678
+24%
3 573 723
+27%
3 392 734
-5%
4 945 402
+46%
3 750 905
-24%
3 642 548
-3%
3 294 753
-10%
Net Income
Tax Provision
(61 152)
(45 672)
(80 665)
(71 686)
(71 365)
(89 466)
(67 430)
(155 030)
(174 097)
(191 613)
(142 407)
(146 934)
(149 856)
(158 789)
(158 197)
(167 347)
(173 844)
(197 644)
(217 705)
(336 348)
(346 153)
(353 026)
(373 306)
(279 412)
(297 770)
(307 420)
(309 862)
(332 545)
(357 137)
(347 335)
(10 702)
14 035
175 042
246 573
(27 905)
34 436
(34 503)
(34 053)
(39 349)
(37 395)
(33 309)
(33 963)
(58 603)
(60 350)
(60 198)
(58 745)
(36 396)
(42 370)
(35 657)
(34 546)
(15 890)
(13 393)
(19 080)
(22 834)
(8 166)
(9 153)
(7 762)
(7 639)
(4 806)
(7 900)
(10 344)
(7 631)
(10 280)
(6 561)
(23 274)
(25 826)
(27 732)
(28 829)
(17 130)
(17 470)
Income from Continuing Operations
174 172
158 536
223 462
223 791
245 621
299 155
308 738
728 979
868 393
945 546
751 299
794 512
844 543
964 271
1 012 034
1 116 884
1 146 717
1 323 207
1 478 859
2 482 157
2 528 217
2 772 961
2 905 649
2 141 768
3 935 085
3 913 672
3 996 464
4 318 414
2 864 867
2 561 901
2 351 380
1 804 222
1 735 436
1 760 286
2 056 710
2 561 168
3 300 062
3 236 181
5 188 772
4 908 752
3 641 166
4 061 011
1 701 818
1 918 060
3 375 414
2 891 689
3 136 881
5 252 618
3 290 372
3 654 504
480 326
812 597
1 355 480
1 008 269
1 538 841
1 281 770
1 300 916
1 527 817
2 656 886
3 271 442
3 500 916
3 641 046
2 259 457
2 813 117
3 550 449
3 366 908
4 917 671
3 722 077
3 625 419
3 277 283
Income to Minority Interest
0
0
0
0
0
0
0
(119 917)
(137 808)
(199 361)
(125 301)
(146 156)
(163 563)
(144 626)
(171 254)
(172 693)
(187 311)
(200 789)
(192 812)
(217 792)
(215 175)
(236 235)
(214 253)
(205 098)
(201 092)
(155 655)
(175 912)
(179 047)
(193 179)
(219 010)
(211 883)
(201 382)
(189 420)
(191 660)
(241 381)
(261 657)
(274 379)
(254 902)
(246 492)
(280 149)
(299 766)
(367 194)
(407 967)
(413 170)
(398 138)
(341 273)
(338 660)
(501 315)
(463 215)
(496 700)
(204 557)
(197 891)
(199 337)
(149 650)
(190 218)
(173 540)
(168 660)
(191 666)
(223 739)
(302 212)
(330 508)
(357 157)
(313 989)
(314 682)
(472 828)
(488 568)
(558 607)
(479 345)
(311 357)
(256 567)
Equity Earnings Affiliates
0
0
0
0
0
0
0
(271 250)
(364 367)
(397 073)
(231 595)
0
0
(48 436)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 864)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
174 172
N/A
158 536
-9%
223 462
+41%
223 791
+0%
245 621
+10%
299 155
+22%
308 738
+3%
337 812
+9%
366 218
+8%
349 112
-5%
394 403
+13%
474 096
+20%
599 837
+27%
771 208
+29%
840 780
+9%
944 192
+12%
959 408
+2%
1 122 420
+17%
1 286 047
+15%
2 264 366
+76%
2 313 042
+2%
2 536 726
+10%
2 691 396
+6%
1 936 670
-28%
3 733 994
+93%
3 758 018
+1%
3 820 552
+2%
4 139 368
+8%
2 671 688
-35%
2 342 891
-12%
2 139 497
-9%
1 602 840
-25%
1 546 016
-4%
1 568 626
+1%
1 796 156
+15%
2 270 475
+26%
2 984 460
+31%
2 940 056
-1%
4 920 228
+67%
4 594 364
-7%
3 319 348
-28%
3 671 765
+11%
1 293 850
-65%
1 504 890
+16%
2 977 276
+98%
2 550 417
-14%
2 791 416
+9%
4 743 129
+70%
2 816 383
-41%
3 157 593
+12%
281 701
-91%
622 006
+121%
1 166 044
+87%
857 956
-26%
1 348 623
+57%
1 108 230
-18%
1 132 256
+2%
1 336 151
+18%
2 433 147
+82%
2 969 230
+22%
3 170 407
+7%
3 283 889
+4%
1 945 467
-41%
2 498 435
+28%
3 077 621
+23%
2 878 340
-6%
4 359 064
+51%
3 242 731
-26%
3 314 061
+2%
3 020 717
-9%
EPS (Diluted)
14.79
N/A
13.46
-9%
18.97
+41%
19
+0%
20.85
+10%
25.39
+22%
26.21
+3%
28.67
+9%
31.08
+8%
29.63
-5%
22.54
-24%
27.09
+20%
33.91
+25%
44.07
+30%
48.05
+9%
53.97
+12%
54.23
+0%
64.15
+18%
73.5
+15%
129.41
+76%
132.19
+2%
144.98
+10%
153.82
+6%
110.69
-28%
200.07
+81%
207.85
+4%
211.31
+2%
225.3
+7%
138.81
-38%
124.56
-10%
112.44
-10%
84.23
-25%
79.42
-6%
81.49
+3%
93.32
+15%
117.96
+26%
155.06
+31%
152.75
-1%
255.64
+67%
238.7
-7%
172.46
-28%
190.78
+11%
67.43
-65%
79.25
+18%
156.79
+98%
134.3
-14%
147
+9%
249.71
+70%
148.31
-41%
150.98
+2%
14.11
-91%
29.74
+111%
55.75
+87%
41.02
-26%
64.49
+57%
52.99
-18%
54.14
+2%
63.89
+18%
116.34
+82%
141.98
+22%
151.6
+7%
157.02
+4%
93.03
-41%
119.47
+28%
147.16
+23%
137.63
-6%
208.43
+51%
155.06
-26%
158.47
+2%
144.44
-9%

See Also

Summary
BSDE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSDE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSDE stock valuation using valuation multiples.
Wall Street Estimates
BSDE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSDE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.