BSDE Relative Valuation - Bumi Serpong Damai Tbk PT

Watchlist Manager

Watchlist

Price: 740 IDR 2.78% Market Closed

Market Cap: Rp15.7T

Relative Value

The Relative Value of one BSDE stock under the Base Case scenario is hidden IDR. Compared to the current market price of 740 IDR, Bumi Serpong Damai Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BSDE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	15.5T IDR	1.2	5.1	5.9	5.9
HK		China Resources Land Ltd HKEX:1109	218.3B HKD	0.7	7.1	5.7	5.7
HK		CK Asset Holdings Ltd HKEX:1113	167.4B HKD	3.4	14.7	21.1	21.1
HK		Henderson Land Development Co Ltd HKEX:12	155.8B HKD	6.7	25.8	81.6	81.6
HK		China Overseas Land & Investment Ltd HKEX:688	145.1B HKD	0.7	9.2	11.1	11.1
VN	V	Vinhomes JSC VN:VHM	374.6T VND	2.4	9.1	11.3	12
HK		Sino Land Co Ltd HKEX:83	110.4B HKD	11.6	29.6	17.5	18.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	85.4B CNY	0.4	24	16.7	16.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	76B CNY	0.3	-79	18.5	18.5
IN		Macrotech Developers Ltd NSE:LODHA	901.2B INR	5.6	27	18.4	19.6
CN		Longfor Group Holdings Ltd HKEX:960	63.3B HKD	0.4	6.8	16.2	16.3

				Revenue Growth	P/S to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average P/S: 3 1.2	-1%	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.4	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.7	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.6	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.6	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average P/E: 15.8 5.1	-13%	N/A
HK		China Resources Land Ltd HKEX:1109	7.1	1%	7.1
HK		CK Asset Holdings Ltd HKEX:1113	14.7	1%	14.7
HK		Henderson Land Development Co Ltd HKEX:12	25.8	20%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	9.2	0%	N/A
VN	V	Vinhomes JSC VN:VHM	9.1	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.6	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	24	10%	2.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -79	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	27	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	6.8	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average EV/EBITDA: 20.4 5.9	3%	2
HK		China Resources Land Ltd HKEX:1109	5.7	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	21.1	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	81.6	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	11.1	1%	11.1
VN	V	Vinhomes JSC VN:VHM	11.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.5	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	18.4	19%	1
CN		Longfor Group Holdings Ltd HKEX:960	16.2	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average EV/EBIT: 20.6 5.9	-2%	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	1%	5.7
HK		CK Asset Holdings Ltd HKEX:1113	21.1	20%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	81.6	33%	2.5
HK		China Overseas Land & Investment Ltd HKEX:688	11.1	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	12	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.4	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	19.6	20%	1
CN		Longfor Group Holdings Ltd HKEX:960	16.3	-7%	N/A

Bumi Serpong Damai Tbk PT
IDX:BSDE

Relative Value

Valuation Multiples

Multiples Across Competitors

BSDE Competitors Multiples
Bumi Serpong Damai Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bumi Serpong Damai Tbk PT IDX:BSDE

Relative Value

Valuation Multiples

Multiples Across Competitors

BSDE Competitors Multiples Bumi Serpong Damai Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bumi Serpong Damai Tbk PT
IDX:BSDE

BSDE Competitors Multiples
Bumi Serpong Damai Tbk PT Competitors