Bank BTPN Tbk PT
IDX:BTPN
Balance Sheet
Balance Sheet Decomposition
Bank BTPN Tbk PT
Bank BTPN Tbk PT
Balance Sheet
Bank BTPN Tbk PT
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Net Loans |
2 602 879
|
3 169 098
|
4 779 385
|
7 573 468
|
10 136 195
|
15 453 805
|
22 987 471
|
30 000 642
|
38 459 906
|
45 617 785
|
51 482 713
|
58 043 798
|
62 483 106
|
64 557 722
|
67 002 715
|
140 292 984
|
132 790 294
|
131 644 869
|
142 544 397
|
151 943 250
|
173 511 007
|
|
| Investments |
326 440
|
480 694
|
597 117
|
1 602 798
|
1 791 411
|
3 794 208
|
4 500 200
|
5 858 885
|
7 661 168
|
13 881 872
|
12 186 619
|
10 968 100
|
15 405 021
|
16 585 138
|
20 333 899
|
24 497 845
|
36 398 744
|
45 239 513
|
49 682 142
|
32 044 987
|
45 493 832
|
|
| PP&E Net |
167 474
|
156 610
|
163 701
|
240 808
|
332 720
|
361 002
|
350 782
|
420 170
|
645 440
|
755 104
|
729 723
|
876 223
|
1 632 265
|
1 660 120
|
1 786 727
|
1 893 746
|
2 357 987
|
2 243 790
|
2 118 505
|
2 047 812
|
2 284 422
|
|
| PP&E Gross |
167 474
|
156 610
|
163 701
|
240 808
|
332 720
|
361 002
|
350 782
|
420 170
|
645 440
|
755 104
|
729 723
|
876 223
|
1 632 265
|
1 660 120
|
1 786 727
|
1 893 746
|
2 357 987
|
2 243 790
|
2 118 505
|
2 047 812
|
2 284 422
|
|
| Accumulated Depreciation |
122 463
|
134 245
|
148 636
|
184 079
|
225 674
|
273 721
|
314 068
|
323 953
|
508 582
|
673 952
|
777 512
|
1 011 342
|
1 247 509
|
1 333 948
|
1 601 689
|
1 858 099
|
2 525 161
|
2 909 211
|
2 990 677
|
2 992 438
|
3 773 725
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14 819
|
50 680
|
130 318
|
167 240
|
215 194
|
318 918
|
574 259
|
707 946
|
879 714
|
1 007 426
|
979 483
|
975 565
|
1 015 622
|
1 028 268
|
1 710 907
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
61 116
|
1 098 209
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8 032
|
12 369
|
22 919
|
88 043
|
92 344
|
56 182
|
54 080
|
28 590
|
34 680
|
61 773
|
110 886
|
91 281
|
122 597
|
165 935
|
215 734
|
144 874
|
467 885
|
514 578
|
545 029
|
715 152
|
381 755
|
|
| Other Assets |
99 616
|
119 689
|
165 539
|
237 001
|
294 324
|
1 067 834
|
781 140
|
1 560 665
|
1 945 753
|
2 279 645
|
2 831 737
|
3 286 947
|
3 905 267
|
3 964 170
|
3 380 469
|
3 876 299
|
3 426 809
|
3 003 754
|
3 148 483
|
3 523 044
|
4 120 035
|
|
| Total Assets |
3 622 079
N/A
|
4 483 323
+24%
|
6 365 837
+42%
|
10 580 048
+66%
|
13 697 461
+29%
|
22 272 246
+63%
|
34 522 573
+55%
|
46 651 141
+35%
|
59 090 132
+27%
|
69 661 464
+18%
|
75 059 223
+8%
|
81 039 663
+8%
|
91 371 387
+13%
|
95 489 850
+5%
|
101 341 224
+6%
|
181 631 385
+79%
|
183 165 978
+1%
|
191 917 794
+5%
|
209 169 704
+9%
|
201 448 392
-4%
|
241 096 427
+20%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
14 278
|
110 105
|
51 116
|
44 459
|
62 768
|
100 602
|
158 870
|
208 313
|
247 648
|
316 507
|
386 952
|
351 919
|
421 087
|
323 068
|
382 736
|
453 707
|
454 601
|
258 504
|
315 018
|
350 624
|
542 926
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
77 894
|
103 695
|
158 374
|
117 590
|
99 154
|
121 084
|
204 048
|
398 668
|
267 857
|
451 386
|
347 446
|
362 040
|
453 992
|
560 225
|
730 549
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 305
|
4 230
|
2 454
|
12 078
|
10 960
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 238 638
|
5 295 875
|
1 301 409
|
4 500 032
|
4 500 000
|
1 403 455
|
8 058
|
4 925 194
|
|
| Total Deposits |
2 879 891
|
3 547 341
|
5 250 967
|
8 961 380
|
11 654 214
|
18 560 391
|
25 614 679
|
35 733 069
|
45 078 601
|
52 217 429
|
53 345 252
|
60 284 708
|
67 128 367
|
68 754 392
|
70 859 106
|
98 572 953
|
107 338 232
|
113 257 981
|
115 032 679
|
119 013 214
|
122 075 525
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
888 459
|
767 282
|
960 208
|
2 356 828
|
2 323 633
|
3 162 381
|
|
| Other Current Liabilities |
22 656
|
16 390
|
67 230
|
135 434
|
43 421
|
66 742
|
106 545
|
92 698
|
274 300
|
334 261
|
181 716
|
195 898
|
166 669
|
176 860
|
411 627
|
236 893
|
463 003
|
260 935
|
173 276
|
237 918
|
225 860
|
|
| Total Current Liabilities |
36 934
|
126 495
|
118 346
|
179 893
|
106 189
|
167 344
|
343 309
|
404 706
|
680 322
|
768 358
|
667 822
|
668 901
|
791 804
|
3 137 234
|
6 358 095
|
2 449 700
|
5 769 312
|
5 383 933
|
2 357 819
|
1 167 785
|
6 424 529
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3 270 505
|
4 380 742
|
5 156 692
|
6 341 530
|
8 214 007
|
5 342 497
|
6 200 505
|
5 547 556
|
4 344 332
|
45 975 562
|
34 258 788
|
34 612 227
|
47 247 672
|
34 830 398
|
50 982 890
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53 052
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247 435
|
347 791
|
474 532
|
671 304
|
1 181 670
|
1 603 885
|
1 749 037
|
2 113 664
|
2 506 348
|
2 616 678
|
6 978 665
|
|
| Other Liabilities |
82 095
|
68 738
|
105 587
|
200 439
|
319 836
|
1 506 198
|
1 076 789
|
515 426
|
440 590
|
426 282
|
905 066
|
819 698
|
938 283
|
849 871
|
993 361
|
2 219 731
|
2 067 611
|
1 624 518
|
2 773 760
|
2 841 218
|
3 705 063
|
|
| Total Liabilities |
2 998 920
N/A
|
3 742 574
+25%
|
5 474 900
+46%
|
9 341 712
+71%
|
12 080 239
+29%
|
20 233 933
+67%
|
30 305 282
+50%
|
41 033 943
+35%
|
51 356 205
+25%
|
59 753 599
+16%
|
63 379 582
+6%
|
67 463 595
+6%
|
75 533 491
+12%
|
78 960 357
+5%
|
83 736 564
+6%
|
151 763 342
+81%
|
151 950 262
+0%
|
157 952 531
+4%
|
172 263 028
+9%
|
162 781 966
-6%
|
193 329 053
+19%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
94 394
|
94 394
|
94 394
|
94 394
|
94 394
|
94 394
|
113 272
|
113 272
|
116 806
|
116 806
|
116 806
|
116 806
|
116 806
|
116 806
|
117 033
|
162 979
|
162 979
|
162 982
|
162 982
|
162 982
|
212 919
|
|
| Retained Earnings |
528 765
|
646 355
|
796 543
|
1 143 942
|
1 522 828
|
1 943 251
|
2 808 743
|
4 208 806
|
6 187 792
|
8 318 897
|
10 040 389
|
11 881 251
|
13 625 342
|
14 253 886
|
15 204 317
|
17 751 025
|
18 992 822
|
21 645 346
|
24 710 645
|
26 377 970
|
28 769 596
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1 293 458
|
1 293 458
|
1 429 385
|
1 429 385
|
1 429 385
|
1 429 385
|
1 429 385
|
1 429 385
|
1 458 886
|
11 158 702
|
11 158 710
|
11 158 962
|
11 160 647
|
11 162 238
|
17 561 631
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
668
|
1 818
|
1 662
|
56
|
118
|
836
|
1 469
|
728 658
|
737 324
|
805 080
|
813 729
|
902 808
|
992 319
|
866 748
|
957 130
|
953 161
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
262 404
|
262 404
|
262 404
|
262 404
|
262 404
|
255 147
|
255 147
|
254 695
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 895
|
92 225
|
147 157
|
200 109
|
254 496
|
281 748
|
244 012
|
260 801
|
260 801
|
260 801
|
260 801
|
270 067
|
|
| Total Equity |
623 159
N/A
|
740 749
+19%
|
890 937
+20%
|
1 238 336
+39%
|
1 617 222
+31%
|
2 038 313
+26%
|
4 217 291
+107%
|
5 617 198
+33%
|
7 733 927
+38%
|
9 907 865
+28%
|
11 679 641
+18%
|
13 576 068
+16%
|
15 837 896
+17%
|
16 529 493
+4%
|
17 604 660
+7%
|
29 868 043
+70%
|
31 215 716
+5%
|
33 965 263
+9%
|
36 906 676
+9%
|
38 666 426
+5%
|
47 767 374
+24%
|
|
| Total Liabilities & Equity |
3 622 079
N/A
|
4 483 323
+24%
|
6 365 837
+42%
|
10 580 048
+66%
|
13 697 461
+29%
|
22 272 246
+63%
|
34 522 573
+55%
|
46 651 141
+35%
|
59 090 132
+27%
|
69 661 464
+18%
|
75 059 223
+8%
|
81 039 663
+8%
|
91 371 387
+13%
|
95 489 850
+5%
|
101 341 224
+6%
|
181 631 385
+79%
|
183 165 978
+1%
|
191 917 794
+5%
|
209 169 704
+9%
|
201 448 392
-4%
|
241 096 427
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
5 208
|
5 208
|
5 208
|
5 208
|
5 208
|
5 208
|
5 664
|
5 664
|
5 840
|
5 840
|
5 840
|
5 840
|
5 745
|
5 745
|
5 756
|
8 054
|
8 054
|
8 057
|
8 079
|
8 079
|
10 646
|
|