First Time Loading...

Watchlist Manager

Watchlist

Price: 2 440 IDR

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		7 117 663	7 139 649	7 003 331	7 040 783	7 151 914	7 242 183	7 510 517	7 695 611	7 883 000	8 211 348	8 511 597	8 853 979	9 204 489	9 366 689	9 452 945	9 521 610	9 522 099	9 564 433	9 656 576	9 600 408	9 655 204	9 977 500	10 425 995	10 991 695	11 467 816	11 180 712	10 830 948	10 624 428	10 477 978	10 823 348	11 002 359	11 143 040	11 206 405	11 279 767	11 501 309	11 678 315	11 768 027	11 908 308	12 005 762	12 044 063	12 123 493
Interest Income		11 385 235	11 787 281	12 073 400	12 293 155	12 450 008	12 572 804	12 784 544	13 003 876	13 220 998	13 421 548	13 559 997	13 695 226	13 836 750	13 927 104	14 011 014	14 046 062	14 000 525	13 968 409	14 028 146	14 126 651	15 143 511	16 572 963	17 946 191	18 680 979	18 720 982	17 799 614	16 637 273	16 403 483	15 490 063	15 191 649	14 998 857	14 748 604	14 638 904	14 709 963	15 116 288	15 899 646	16 842 734	17 792 524	18 515 399	18 815 673	19 043 195
Interest Expense		4 267 572	4 647 632	5 070 069	5 252 372	5 298 094	5 330 621	5 274 027	5 308 265	5 337 998	5 210 200	5 048 400	4 841 247	4 632 261	4 560 415	4 558 069	4 524 452	4 478 426	4 403 976	4 371 570	4 526 243	5 488 307	6 595 463	7 520 196	7 689 284	7 253 166	6 618 902	5 806 325	5 779 055	5 012 085	4 368 301	3 996 498	3 605 564	3 432 499	3 430 196	3 614 979	4 221 331	5 074 707	5 884 216	6 509 637	6 771 610	6 919 702
Non Interest Income		489 363	569 820	695 787	743 519	797 678	795 563	724 965	708 657	700 870	690 916	624 278	613 543	588 831	540 475	550 406	477 123	489 291	539 097	560 341	605 261	790 978	1 108 352	1 316 673	1 621 646	1 721 375	1 701 857	1 783 317	1 699 587	1 741 793	1 763 728	1 838 111	1 970 161	1 970 153	2 012 587	2 044 157	2 022 635	2 042 190	2 023 090	1 991 524	2 083 496	2 058 547
Revenue		7 607 026 N/A	7 709 469 +1%	7 699 118 0%	7 784 302 +1%	7 949 592 +2%	8 037 746 +1%	8 235 482 +2%	8 404 268 +2%	8 583 870 +2%	8 902 264 +4%	9 135 875 +3%	9 467 522 +4%	9 793 320 +3%	9 907 164 +1%	10 003 351 +1%	9 998 733 0%	10 011 390 +0%	10 103 530 +1%	10 216 917 +1%	10 205 669 0%	10 446 182 +2%	11 085 852 +6%	11 742 668 +6%	12 613 341 +7%	13 189 191 +5%	12 882 569 -2%	12 614 265 -2%	12 324 015 -2%	12 219 771 -1%	12 587 076 +3%	12 840 470 +2%	13 113 201 +2%	13 176 558 +0%	13 292 354 +1%	13 545 466 +2%	13 700 950 +1%	13 810 217 +1%	13 931 398 +1%	13 997 286 +0%	14 127 559 +1%	14 182 040 +0%
Pre-Tax Income
Loan Loss Provision		(631 186)	(707 736)	(769 701)	(743 983)	(772 450)	(768 694)	(766 586)	(785 886)	(798 286)	(809 320)	(771 592)	(869 761)	(910 320)	(936 337)	(1 011 085)	(1 097 619)	(1 210 643)	(1 306 450)	(1 362 749)	(1 375 272)	(1 371 891)	(1 429 046)	(1 429 472)	(1 445 882)	(1 492 622)	(1 916 874)	(2 335 809)	(2 796 669)	(2 551 361)	(2 273 018)	(2 430 656)	(2 111 746)	(2 352 311)	(2 100 236)	(1 763 842)	(1 788 949)	(1 794 376)	(2 267 157)	(2 435 650)	(2 993 002)	(3 197 661)
Non Interest Expense		(4 157 566)	(4 262 597)	(4 381 038)	(4 496 329)	(4 645 403)	(4 795 806)	(4 946 875)	(5 185 771)	(5 400 751)	(5 633 779)	(5 833 476)	(5 993 242)	(6 185 927)	(6 288 970)	(6 352 673)	(6 964 269)	(6 759 720)	(6 584 530)	(6 483 117)	(5 910 969)	(6 158 551)	(6 491 275)	(6 858 780)	(7 148 537)	(7 310 050)	(7 230 611)	(7 043 116)	(6 894 270)	(6 812 594)	(6 896 082)	(6 946 713)	(6 994 283)	(7 078 663)	(7 106 807)	(7 207 930)	(7 254 682)	(7 294 112)	(7 329 281)	(7 456 045)	(7 676 875)	(7 924 244)
Pre-Tax Income		2 818 274 N/A	2 739 136 -3%	2 548 379 -7%	2 543 990 0%	2 531 739 0%	2 473 246 -2%	2 522 021 +2%	2 432 611 -4%	2 384 833 -2%	2 459 165 +3%	2 530 807 +3%	2 604 519 +3%	2 697 073 +4%	2 681 857 -1%	2 639 593 -2%	1 936 845 -27%	2 041 027 +5%	2 212 550 +8%	2 371 051 +7%	2 919 428 +23%	2 915 740 0%	3 165 531 +9%	3 454 416 +9%	4 018 922 +16%	4 386 519 +9%	3 735 084 -15%	3 235 340 -13%	2 633 076 -19%	2 855 816 +8%	3 417 976 +20%	3 463 101 +1%	4 007 172 +16%	3 745 584 -7%	4 085 311 +9%	4 573 694 +12%	4 657 319 +2%	4 721 729 +1%	4 334 960 -8%	4 105 591 -5%	3 457 682 -16%	3 060 135 -11%
Net Income
Tax Provision		(843 384)	(826 717)	(777 552)	(658 863)	(653 797)	(639 383)	(655 535)	(680 002)	(669 822)	(687 053)	(704 393)	(728 673)	(752 019)	(749 257)	(738 445)	(514 905)	(539 131)	(586 973)	(624 591)	(791 364)	(793 422)	(846 874)	(918 544)	(1 026 504)	(1 114 417)	(921 135)	(786 242)	(627 399)	(639 320)	(779 138)	(778 848)	(902 957)	(849 916)	(920 899)	(1 028 300)	(1 027 755)	(1 034 633)	(950 098)	(896 904)	(775 198)	(687 214)
Income from Continuing Operations		1 974 890	1 912 419	1 770 827	1 885 127	1 877 942	1 833 863	1 866 486	1 752 609	1 715 011	1 772 112	1 826 414	1 875 846	1 945 054	1 932 600	1 901 148	1 421 940	1 501 896	1 625 577	1 746 460	2 128 064	2 122 318	2 318 657	2 535 872	2 992 418	3 272 102	2 813 949	2 449 098	2 005 677	2 216 496	2 638 838	2 684 253	3 104 215	2 895 668	3 164 412	3 545 394	3 629 564	3 687 096	3 384 862	3 208 687	2 682 484	2 372 921
Income to Minority Interest		(1 232)	(2 229)	(10 374)	(16 009)	(21 522)	(31 981)	(39 328)	(50 762)	(64 803)	(81 205)	(100 131)	(123 749)	(143 809)	(162 875)	(181 389)	(201 054)	(223 798)	(247 914)	(269 870)	(289 593)	(312 525)	(337 895)	(372 974)	(419 890)	(454 057)	(358 965)	(278 953)	(256 384)	(248 239)	(365 359)	(433 308)	(439 501)	(450 256)	(465 405)	(508 915)	(533 863)	(537 980)	(502 730)	(437 090)	(324 150)	(275 930)
Net Income (Common)		1 973 658 N/A	1 910 190 -3%	1 760 453 -8%	1 869 118 +6%	1 856 420 -1%	1 801 882 -3%	1 827 158 +1%	1 701 847 -7%	1 650 208 -3%	1 690 907 +2%	1 726 283 +2%	1 752 097 +1%	1 801 245 +3%	1 769 725 -2%	1 719 759 -3%	1 220 886 -29%	1 278 098 +5%	1 377 663 +8%	1 476 590 +7%	1 838 471 +25%	1 809 793 -2%	1 980 762 +9%	2 162 898 +9%	2 572 528 +19%	2 818 045 +10%	2 454 984 -13%	2 170 145 -12%	1 749 293 -19%	1 968 257 +13%	2 273 479 +16%	2 250 945 -1%	2 664 714 +18%	2 445 412 -8%	2 699 007 +10%	3 036 479 +13%	3 095 701 +2%	3 149 116 +2%	2 882 132 -8%	2 771 597 -4%	2 358 334 -15%	2 096 991 -11%
EPS (Diluted)		337.95 N/A	325.19 -4%	303.16 -7%	320.04 +6%	317.88 -1%	308.54 -3%	312.86 +1%	291.4 -7%	282.55 -3%	289.52 +2%	295.58 +2%	303.81 +3%	313.53 +3%	308.04 -2%	299.34 -3%	212.51 -29%	216 +2%	233.18 +8%	250.86 +8%	311.97 +24%	244.79 -22%	241.91 -1%	267.91 +11%	323.58 +21%	349.89 +8%	306.33 -12%	270.45 -12%	217.2 -20%	244.38 +13%	282.27 +16%	279.48 -1%	330.81 +18%	303.52 -8%	464.48 +53%	376.89 -19%	383.18 +2%	390.87 +2%	356.74 -9%	344 -4%	291.91 -15%	249.69 -14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 138,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.