Balance Sheet

Assets

+36%

+41%

10Y

Currency: IDR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Net Loans	198 046	486 216	613 536	876 985	724 936	1 088 691	1 952 146	2 122 971	2 713 483	3 187 188	5 558 605	7 580 893	11 076 019	11 170 253	12 824 744	14 260 847	15 576 688	16 102 772	17 054 738	14 238 515	14 786 801	15 286 493	18 053 871	20 112 894
Investments	1 110 522	835 717	967 728	793 828	1 119 355	1 455 159	2 743 893	2 809 921	3 488 545	4 607 032	4 028 767	4 688 999	4 828 752	7 005 739	7 053 319	8 195 669	9 224 817	9 119 829	9 651 802	7 620 246	6 431 724	6 450 430	7 765 768	8 158 087
PP&E Net	7 092	27 971	28 205	30 475	24 541	44 223	126 612	170 804	171 511	152 377	158 519	197 375	195 949	227 702	567 678	544 491	528 001	541 284	521 736	485 115	508 119	470 853	423 227	391 434
PP&E Gross	7 092	27 971	28 205	30 475	24 541	44 223	126 612	170 804	171 511	152 377	158 519	197 375	195 949	227 702	0	0	0	541 284	521 736	485 115	508 119	470 853	423 227	391 434
Accumulated Depreciation	3 378	3 926	6 633	7 656	9 156	12 070	11 436	20 961	31 517	36 920	44 668	58 890	70 889	84 102	0	0	0	53 805	67 053	78 659	91 362	73 880	81 859	79 755
Intangible Assets	0	0	0	0	0	0	0	0	0	0	212	886	955	4 282	4 380	5 076	6 037	8 654	7 546	5 071	3 194	2 531	8 193	11 099
Goodwill	0	0	0	0	0	0	3 819	3 001	2 182	1 364	1 364	1 364	1 364	1 364	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	60	60	60	60	60	60	86 225	36 194	34 887	242 104	215 931	219 934
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	1 101	29	0	2 364	2 823	3 508	6 391	7 697	9 930	32 935	407	1 084	13 465	26 620	15 468	99 374	90 404	234 902	162 298	288 210	302 389	197 607	163 004	137 021
Other Assets	33 645	36 595	38 017	31 289	41 639	36 693	58 575	68 199	139 019	186 199	141 944	163 133	194 033	195 441	446 948	787 353	578 248	1 293 066	1 373 750	1 697 488	0	0	1 035 952	895 993
Total Assets	1 381 101 N/A	1 555 593 +13%	1 747 880 +12%	2 004 900 +15%	2 112 005 +5%	2 897 471 +37%	5 268 995 +82%	5 625 108 +7%	7 359 018 +31%	10 304 853 +40%	11 802 563 +15%	14 352 840 +22%	19 171 352 +34%	21 364 882 +11%	23 250 686 +9%	25 999 981 +12%	28 825 609 +11%	30 172 315 +5%	30 456 459 +1%	26 156 884 -14%	24 947 143 -5%	25 932 001 +4%	29 624 240 +14%	31 045 989 +5%
Liabilities
Accounts Payable	9 027	8 455	6 307	6 504	9 309	10 063	14 266	17 975	23 397	31 987	39 264	48 579	82 648	4 225	2 312	3 373	4 495	106 539	111 737	108 761	59 803	58 181	74 153	103 156
Accrued Liabilities	3 001	9 637	7 548	10 580	5 677	9 429	19 053	25 704	30 288	27 263	40 805	18 329	18 574	109 585	93 111	119 923	131 190	41 225	44 583	39 623	49 744	55 814	61 473	71 768
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	70 000	1 170 430	1 105 406	1 300 420	1 495 288	3 077 383	2 870 691	1 639 182	1 260 492	240 865	643 267	587 475
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	197 865	299 629	299 768	199 215	316 480	199 720	0	0
Total Deposits	1 200 124	1 361 640	1 506 636	1 707 042	1 935 113	2 559 330	4 427 422	4 644 402	6 255 725	9 036 757	10 067 459	12 236 182	16 287 774	17 245 822	18 819 416	20 856 798	23 011 855	22 255 180	22 517 947	20 132 399	19 092 045	20 706 790	23 533 984	23 923 129
Other Interest Bearing Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	397	0	0	4 682	77 660	161 198	49 006	0	0	0	11 960	17 005
Other Current Liabilities	2 618	2 666	2 385	7 610	4 318	8 845	5 736	9 274	15 185	39 244	39 176	44 272	39 350	32 736	36 017	30 700	41 969	65 331	29 976	19 658	12 585	30 841	29 310	26 452
Total Current Liabilities	14 646	20 758	16 240	24 694	19 304	28 337	39 055	52 953	68 870	98 494	119 245	111 180	210 572	1 316 976	1 236 846	1 454 416	1 870 807	3 590 107	3 356 755	2 006 439	1 699 104	585 422	808 203	788 851
Long-Term Debt	98 051	90 667	91 282	87 897	0	0	395 579	396 484	397 485	398 517	399 816	493 737	990 843	991 653	993 189	995 161	942 558	1 286 094	1 480 367	1 353 815	1 097 672	885 284	1 394 949	2 329 224
Deferred Income Tax	0	0	979	0	0	0	0	0	0	0	3 930	17 485	0	0	35 875	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	9	10	11	27	27	28	29	27	16	17	18	16	17	18	17	0	0	0
Other Liabilities	3	3	51	101	40	1 953	3 368	3 344	7 577	28 395	0	25 064	36 990	50 602	51 671	62 654	76 385	73 711	65 928	59 482	43 897	54 042	50 359	54 320
Total Liabilities	1 312 824 N/A	1 473 067 +12%	1 615 188 +10%	1 819 734 +13%	1 954 456 +7%	2 589 620 +32%	4 865 433 +88%	5 097 193 +5%	6 729 668 +32%	9 562 190 +42%	10 590 476 +11%	12 883 677 +22%	17 526 605 +36%	19 605 080 +12%	21 137 012 +8%	23 373 728 +11%	25 979 281 +11%	27 366 306 +5%	27 470 021 +0%	23 552 153 -14%	21 932 735 -7%	22 231 538 +1%	25 799 455 +16%	27 112 530 +5%
Equity
Common Stock	63 400	70 079	110 079	129 459	129 459	201 116	233 500	350 250	384 674	409 645	654 767	660 434	663 027	713 917	713 917	789 065	867 105	867 105	895 195	895 195	1 048 713	1 584 823	1 584 824	1 584 853
Retained Earnings	6 169	12 308	19 914	43 432	63 569	93 621	143 175	192 247	203 496	315 458	502 857	708 427	971 062	1 023 545	1 123 776	1 222 303	1 342 391	1 429 999	1 419 524	967 530	858 196	1 084 370	1 186 186	1 378 236
Additional Paid In Capital	1 292	139	827	827	827	8 230	8 230	8 230	8 230	8 227	21 945	21 945	21 945	21 945	21 945	289 721	211 681	211 681	282 775	282 775	685 786	670 585	668 685	668 371
Unrealized Security Profit/Loss	0	0	3 525	13 101	34 653	4 885	18 658	22 812	32 950	9 333	32 518	78 358	11 288	395	254 036	325 164	425 151	297 224	369 836	440 124	400 739	343 866	365 624	290 941
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19 107	19 107	20 973	16 819	19 467	11 058
Total Equity	68 277 N/A	82 526 +21%	132 691 +61%	185 165 +40%	157 548 -15%	307 851 +95%	403 562 +31%	527 915 +31%	629 350 +19%	742 663 +18%	1 212 087 +63%	1 469 164 +21%	1 644 747 +12%	1 759 802 +7%	2 113 674 +20%	2 626 253 +24%	2 846 328 +8%	2 806 009 -1%	2 986 438 +6%	2 604 731 -13%	3 014 408 +16%	3 700 463 +23%	3 824 785 +3%	3 933 460 +3%
Total Liabilities & Equity	1 381 101 N/A	1 555 593 +13%	1 747 880 +12%	2 004 900 +15%	2 112 005 +5%	2 897 471 +37%	5 268 995 +82%	5 625 108 +7%	7 359 018 +31%	10 304 853 +40%	11 802 563 +15%	14 352 840 +22%	19 171 352 +34%	21 364 882 +11%	23 250 686 +9%	25 999 981 +12%	28 825 609 +11%	30 172 315 +5%	30 456 459 +1%	26 156 884 -14%	24 947 143 -5%	25 932 001 +4%	29 624 240 +14%	31 045 989 +5%
Shares Outstanding
Common Shares Outstanding	749	828	1 301	1 530	1 530	2 377	2 760	4 038	4 435	4 722	6 548	6 604	6 630	7 139	7 193	7 891	8 671	8 671	8 952	8 952	10 487	15 848	15 848	15 849

Income Statement Balance Sheet Cash Flow Statement

Bank Victoria International Tbk PT
IDX:BVIC

Balance Sheet

Balance Sheet Decomposition
Bank Victoria International Tbk PT

Balance Sheet
Bank Victoria International Tbk PT

See Also

Company

Help

Tools

Stocks

Bank Victoria International Tbk PT IDX:BVIC

Balance Sheet

Balance Sheet Decomposition Bank Victoria International Tbk PT

Balance Sheet Bank Victoria International Tbk PT

See Also

Company

Help

Tools

Stocks

Bank Victoria International Tbk PT
IDX:BVIC

Balance Sheet Decomposition
Bank Victoria International Tbk PT

Balance Sheet
Bank Victoria International Tbk PT