Watchlist Manager

Watchlist

Price: 129 IDR 0.78% Market Closed

Market Cap: Rp2.4T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		88 402	85 224	86 420	83 334	66 796	52 684	43 419	41 173	51 213	61 437	68 139	78 335	80 084	84 570	101 453	109 394	116 741	122 635	126 576	114 275	121 152	174 331	145 422	146 878	118 646	53 028	89 885	97 747	171 832	216 599	252 502	313 359	338 754	381 578	430 272	472 296	477 141	473 222	436 422	419 370	337 620	329 886	349 876	345 453	356 480	317 512	281 230	241 421	303 624	347 812	384 749	428 565	457 677	514 072	502 236	523 433	459 331	387 919	347 378	270 998	269 148	246 193	210 460	214 778	187 391	192 799	268 362	312 618	462 310	548 511	634 564	721 546	732 378	727 674	685 233	628 042	575 875	570 986	369 247	(35 730)	544 483	(11 710)	160 095	540 237
Interest Income		229 384	220 871	217 943	215 747	215 149	231 956	251 956	265 511	275 841	278 016	287 675	318 971	352 275	390 164	434 814	477 349	523 426	556 835	585 138	610 127	623 129	686 005	674 441	694 940	726 443	716 775	780 637	772 900	850 906	913 028	968 115	1 072 131	1 117 272	1 190 127	1 309 563	1 491 826	1 600 960	1 751 180	1 897 169	1 980 701	2 031 299	2 077 577	2 074 434	2 018 771	2 013 810	2 008 807	2 028 633	2 071 298	2 160 859	2 190 681	2 230 183	2 267 732	2 292 718	2 332 586	2 317 340	2 324 006	2 280 213	2 240 931	2 223 746	2 199 591	2 223 205	2 170 872	2 035 308	1 922 631	1 790 640	1 687 158	1 676 074	1 603 175	0	1 608 351	1 631 491	1 689 513	0	0	0	0	1 836 391	981 956	1 479 468	1 985 262	2 076 268	2 129 960	2 178 508	2 250 274
Interest Expense		140 982	135 647	131 523	132 413	148 352	179 272	208 537	224 337	224 628	216 579	219 536	240 636	272 191	305 594	333 361	367 955	406 685	434 200	458 561	495 851	501 977	511 674	529 020	548 063	607 796	663 747	690 751	675 153	679 074	696 428	525 682	568 841	778 518	808 548	879 290	1 019 528	1 123 819	1 277 958	1 460 747	1 561 332	1 693 679	1 747 691	1 724 559	1 673 319	1 657 331	1 691 295	1 747 402	1 829 876	1 857 234	1 842 867	1 845 434	1 839 167	1 835 041	1 818 514	1 815 104	1 800 573	1 820 882	1 853 013	1 876 369	1 928 595	1 954 057	1 924 681	1 824 849	1 707 853	1 603 249	1 494 358	1 407 712	1 290 558	1 149 900	1 059 841	996 928	967 967	972 641	1 011 469	1 086 309	1 179 537	1 260 517	1 332 710	1 573 615	2 020 992	1 531 785	2 141 670	2 018 414	1 710 037
Non Interest Income		16 834	15 549	19 195	13 785	16 821	9 861	7 698	5 203	20 564	29 864	36 743	43 223	43 465	32 717	23 899	19 148	18 127	26 411	65 203	91 505	159 025	167 724	237 493	255 704	343 754	329 151	224 976	230 616	115 666	136 679	147 088	119 939	101 658	88 658	121 338	126 459	122 461	143 941	140 346	129 369	150 211	166 531	168 976	192 567	204 484	250 903	289 502	317 554	324 371	366 582	378 292	421 790	454 653	436 841	442 429	414 977	381 415	425 435	409 705	416 139	371 895	432 417	410 298	408 402	492 187	468 049	599 208	576 034	462 778	426 733	367 889	327 529	405 380	424 154	332 369	360 893	285 421	280 787	317 855	428 993	365 915	549 542	678 401	613 147
Revenue		105 236 N/A	100 773 -4%	105 615 +5%	97 119 -8%	83 617 -14%	62 545 -25%	51 117 -18%	46 376 -9%	71 777 +55%	91 301 +27%	104 882 +15%	121 558 +16%	123 549 +2%	117 287 -5%	125 352 +7%	128 542 +3%	134 868 +5%	149 046 +11%	191 779 +29%	205 780 +7%	280 177 +36%	342 055 +22%	382 915 +12%	402 582 +5%	462 400 +15%	382 179 -17%	314 861 -18%	328 363 +4%	287 498 -12%	353 278 +23%	399 590 +13%	433 298 +8%	440 412 +2%	470 236 +7%	551 610 +17%	598 755 +9%	599 602 +0%	617 163 +3%	576 768 -7%	548 739 -5%	487 831 -11%	496 417 +2%	518 852 +5%	538 020 +4%	560 964 +4%	568 415 +1%	570 732 +0%	558 975 -2%	627 995 +12%	714 394 +14%	763 041 +7%	850 355 +11%	912 330 +7%	950 913 +4%	944 665 -1%	938 410 -1%	840 746 -10%	813 354 -3%	757 083 -7%	687 137 -9%	641 043 -7%	678 610 +6%	620 758 -9%	623 180 +0%	679 578 +9%	660 848 -3%	867 570 +31%	888 652 +2%	925 088 +4%	975 245 +5%	1 002 453 +3%	1 049 075 +5%	1 137 758 +8%	1 151 828 +1%	1 017 602 -12%	988 935 -3%	861 296 -13%	851 773 -1%	687 102 -19%	393 263 -43%	910 398 +131%	537 832 -41%	838 496 +56%	1 153 384 +38%
Pre-Tax Income
Loan Loss Provision		(33 311)	763	(14 028)	(11 853)	(3 567)	(12 067)	10 389	16 126	(537)	(4 115)	(8 237)	(11 068)	(15 425)	(9 055)	(795)	5 911	(672)	(604)	(30 697)	(46 954)	(119 316)	(170 523)	(215 216)	(219 333)	(230 987)	(80 645)	4 835	23 481	91 698	(11 650)	(39 573)	(55 411)	(8 182)	(10 976)	(16 154)	(5 858)	(14 219)	(11 489)	(2 201)	(35 977)	(44 742)	(50 995)	(65 009)	(72 360)	(113 977)	(122 215)	(209 144)	(218 251)	(167 518)	(181 080)	(124 986)	(150 353)	(271 633)	(308 901)	(333 511)	(293 108)	(206 725)	(170 049)	(131 418)	(129 677)	(191 370)	(225 817)	(174 183)	(362 483)	(359 056)	(325 238)	(527 397)	(341 905)	(549 441)	(587 230)	(428 844)	(478 185)	(227 678)	(223 331)	(234 887)	(179 069)	(242 113)	(228 825)	(204 347)	(253 325)	(210 001)	(249 177)	(312 036)	(240 588)
Non Interest Expense		(42 998)	(63 767)	(49 639)	(49 000)	(52 479)	(29 155)	(39 285)	(37 930)	(32 674)	(37 529)	(41 272)	(40 186)	(50 149)	(57 727)	(72 041)	(86 405)	(89 410)	(101 638)	(109 899)	(95 835)	(98 257)	(93 768)	(79 007)	(88 742)	(99 756)	(90 635)	(97 016)	(120 284)	(139 957)	(151 757)	(169 520)	(167 030)	(179 635)	(192 487)	(209 615)	(231 144)	(255 212)	(294 972)	(302 185)	(310 934)	(321 556)	(339 113)	(350 175)	(356 795)	(352 989)	(362 183)	(364 691)	(369 005)	(367 616)	(383 544)	(397 577)	(407 768)	(464 560)	(484 756)	(509 235)	(598 098)	(540 661)	(591 842)	(567 355)	(504 797)	(474 399)	(495 180)	(506 580)	(318 988)	(618 755)	(626 160)	(606 929)	(808 314)	(526 515)	(528 033)	(679 160)	(588 623)	(553 149)	(540 765)	(418 972)	(489 045)	(489 647)	(508 789)	(341 331)	(33 372)	(551 736)	(137 747)	(319 353)	(715 544)
Pre-Tax Income		28 927 N/A	37 769 +31%	41 948 +11%	36 266 -14%	27 571 -24%	21 323 -23%	22 221 +4%	24 571 +11%	38 566 +57%	49 655 +29%	55 372 +12%	70 304 +27%	57 976 -18%	50 506 -13%	52 516 +4%	48 048 -9%	44 786 -7%	46 803 +5%	51 182 +9%	62 990 +23%	62 604 -1%	77 765 +24%	88 693 +14%	94 508 +7%	131 657 +39%	210 900 +60%	222 681 +6%	231 562 +4%	239 239 +3%	189 873 -21%	190 499 +0%	210 858 +11%	252 594 +20%	266 772 +6%	325 840 +22%	361 752 +11%	330 171 -9%	310 702 -6%	272 383 -12%	201 829 -26%	121 533 -40%	106 310 -13%	103 667 -2%	108 863 +5%	93 997 -14%	84 015 -11%	(3 104) N/A	(28 282) -811%	92 861 N/A	149 769 +61%	240 477 +61%	292 233 +22%	176 137 -40%	157 256 -11%	101 918 -35%	47 204 -54%	93 360 +98%	51 461 -45%	58 309 +13%	52 661 -10%	(24 725) N/A	(42 388) -71%	(60 006) -42%	(58 290) +3%	(298 233) -412%	(290 550) +3%	(266 756) +8%	(261 569) +2%	(150 868) +42%	(140 019) +7%	(105 552) +25%	(17 733) +83%	356 931 N/A	387 732 +9%	363 743 -6%	320 821 -12%	129 536 -60%	114 159 -12%	141 424 +24%	106 565 -25%	148 660 +40%	150 908 +2%	207 106 +37%	197 252 -5%
Net Income
Tax Provision		(5 409)	(5 409)	(5 409)	(5 409)	(7 433)	(6 974)	(7 433)	(11 399)	(8 515)	(9 909)	(13 205)	(11 942)	(8 422)	(8 715)	(5 403)	(5 246)	(9 524)	(7 921)	(10 505)	(20 375)	(16 364)	(21 742)	(25 846)	(19 643)	(24 856)	(31 229)	(19 283)	(17 548)	(51 836)	(53 400)	(63 836)	(71 481)	(47 023)	(49 656)	(65 576)	(73 098)	(67 535)	(63 904)	(53 915)	(40 121)	(15 833)	(10 318)	(9 315)	(11 540)	76	5 429	15 456	18 517	7 500	(8 529)	(12 722)	(23 464)	(40 047)	(32 705)	(35 309)	(19 882)	(14 278)	(7 059)	(6 951)	(2 988)	10 961	13 106	21 334	17 676	46 039	42 428	38 868	43 247	31 805	31 412	25 263	(25 616)	(130 757)	(136 930)	(134 365)	(97 699)	(27 720)	(25 104)	(40 025)	(39 263)	(30 801)	(30 770)	(37 570)	(32 188)
Income from Continuing Operations		23 518	32 360	36 539	30 857	20 137	14 347	14 786	13 171	30 051	39 747	42 168	58 362	49 554	41 791	47 113	42 801	35 263	38 881	40 677	42 617	46 240	56 026	62 849	74 866	106 802	179 671	203 399	214 015	187 402	136 474	126 664	139 378	205 571	217 118	260 266	288 656	262 636	246 798	218 467	161 708	105 699	95 993	94 353	97 323	94 073	89 444	12 352	(9 765)	100 360	141 239	227 754	268 769	136 091	124 552	66 610	27 323	79 082	44 404	51 360	49 674	(13 765)	(29 282)	(38 673)	(40 616)	(252 194)	(248 124)	(227 889)	(218 322)	(119 063)	(108 607)	(80 290)	(43 349)	226 173	250 802	229 377	223 122	101 816	89 055	101 399	67 303	117 859	120 138	169 536	165 063
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	(10)	0	(1)	(2)	8	(1)	(1)	0	0	(1)	0	0	0	(1)	(1)	0	(1)	(3)	(3)	(5)	(25)	(2)	(14)	(23)	(14)	(1)	12	22	36	4	5	2	2	2	2	9	7	2	1	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		23 518 N/A	32 360 +38%	36 539 +13%	30 857 -16%	20 137 -35%	14 347 -29%	14 786 +3%	13 171 -11%	30 051 +128%	39 747 +32%	42 168 +6%	58 353 +38%	49 554 -15%	41 791 -16%	47 112 +13%	40 540 -14%	35 262 -13%	38 880 +10%	40 676 +5%	44 885 +10%	46 240 +3%	56 025 +21%	62 849 +12%	74 866 +19%	106 801 +43%	179 670 +68%	203 398 +13%	214 013 +5%	187 399 -12%	136 470 -27%	126 659 -7%	139 354 +10%	205 569 +48%	217 105 +6%	260 243 +20%	288 641 +11%	262 636 -9%	246 809 -6%	218 489 -11%	161 744 -26%	105 703 -35%	95 997 -9%	94 354 -2%	97 324 +3%	94 076 -3%	89 446 -5%	12 361 -86%	(9 758) N/A	100 362 N/A	141 241 +41%	227 752 +61%	268 767 +18%	136 090 -49%	124 552 -8%	66 610 -47%	27 323 -59%	79 082 +189%	44 403 -44%	51 359 +16%	49 673 -3%	(13 765) N/A	(29 282) -113%	(38 673) -32%	(40 616) -5%	(252 194) -521%	(248 124) +2%	(227 889) +8%	(218 322) +4%	(119 064) +45%	(108 607) +9%	(80 290) +26%	(43 350) +46%	226 173 N/A	250 802 +11%	229 377 -9%	223 122 -3%	101 816 -54%	89 055 -13%	101 399 +14%	67 303 -34%	117 859 +75%	120 138 +2%	169 536 +41%	165 063 -3%
EPS (Diluted)		15.37 N/A	21.15 +38%	23.88 +13%	20.16 -16%	12.71 -37%	9.13 -28%	9.57 +5%	2.31 -76%	10.25 +344%	13.55 +32%	14.38 +6%	19.9 +38%	16.9 -15%	14.25 -16%	16.06 +13%	6.47 -60%	8.72 +35%	9.24 +6%	7.18 -22%	9.13 +27%	10.13 +11%	12.36 +22%	11.62 -6%	15.85 +36%	24.08 +52%	36.48 +51%	41.54 +14%	29.16 -30%	27.3 -6%	16.21 -41%	15.43 -5%	18.3 +19%	25.5 +39%	26.81 +5%	32.14 +20%	36.94 +15%	32.8 -11%	30.76 -6%	30.45 -1%	20.14 -34%	15.26 -24%	11.96 -22%	11.76 -2%	12.13 +3%	11.73 -3%	11.15 -5%	1.71 -85%	-1.14 N/A	13.56 N/A	16.28 +20%	26.26 +61%	30.99 +18%	15.69 -49%	14.37 -8%	7.69 -46%	3.16 -59%	9.12 +189%	5.12 -44%	5.79 +13%	5.54 -4%	-1.56 N/A	-3.27 -110%	-4.32 -32%	-5.21 -21%	-28.17 -441%	-27.71 +2%	-25.45 +8%	-23.87 +6%	-12.9 +46%	-10.35 +20%	-7.65 +26%	-4.13 +46%	19.17 N/A	15.82 -17%	14.47 -9%	14.07 -3%	6.42 -54%	5.62 -12%	6.4 +14%	4.25 -34%	7.44 +75%	7.58 +2%	10.15 +34%	8.95 -12%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.