Intrinsic Value

The intrinsic value of Cakra Buana Resources Energi PT Tbk (CBRE) under the Base Case is 7.67 IDR per share. Compared with the current market price of 705 IDR, the stock appears Overvalued by 99% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -128% last year to 12% by 2031. Revenue grows about 31% a year over the next five years. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

CBRE Intrinsic Value
Rp7.67
Overvaluation 99%
Intrinsic Value
Price Rp705
C

CBRE is more expensive than usual. It was this expensive or more expensive on just 11% of days in the past 4 years.

Monitor CBRE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp6.14
Get notified when the price drops into your buy zone
Current Price Rp705
Intrinsic Value Rp7.67
Margin of Safety 20% Rp6.14
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CBRE

Fundamental Analysis

What Cakra Buana Resources Energi PT Tbk Does

Transportation Infrastructure Industrials

Cakra Buana Resources Energi is an Indonesian marine logistics company. It works in the shipping and transport side of the resources business, using vessels to move cargo for industrial customers. In simple terms, it helps energy and mining companies get bulk goods from one place to another by sea.

Headquarters
Indonesia ID
Employees
13
IPO date
Jan 9, 2023
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Cakra Buana Resources Energi PT Tbk

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CBRE stock?

The intrinsic value for Cakra Buana Resources Energi PT Tbk (CBRE) under the Base Case is 7.67 IDR.

Is CBRE stock undervalued or overvalued?

Compared with the current market price of 705 IDR, the stock appears Overvalued by 99% .

Back to Top