C
Cakra Buana Resources Energi PT Tbk
IDX:CBRE
Cakra Buana Resources Energi PT Tbk
IDX:CBRE
Price:
930
IDR
8.14%
Market Closed
Market Cap:
Rp4.2T
Income Statement
Earnings Waterfall
Cakra Buana Resources Energi PT Tbk
Cakra Buana Resources Energi PT Tbk
Income Statement
Cakra Buana Resources Energi PT Tbk
Cakra Buana Resources Energi PT Tbk
Currency: IDR
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
3 556
|
6 127
|
11 150
|
14 666
|
14 396
|
0
|
0
|
|
| Revenue |
34 096
N/A
|
50 969
+49%
|
51 180
+0%
|
62 174
+21%
|
68 764
+11%
|
59 285
-14%
|
77 826
+31%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(24 847)
|
(37 874)
|
(46 118)
|
(56 121)
|
(61 767)
|
(53 341)
|
(74 387)
|
|
| Gross Profit |
9 249
N/A
|
13 095
+42%
|
5 062
-61%
|
6 053
+20%
|
6 998
+16%
|
5 944
-15%
|
3 439
-42%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(7 312)
|
(14 148)
|
(16 856)
|
(42 303)
|
(44 027)
|
(37 025)
|
(47 929)
|
|
| Selling, General & Administrative |
(6 822)
|
(13 217)
|
(15 765)
|
(27 193)
|
(28 917)
|
(26 375)
|
(32 974)
|
|
| Depreciation & Amortization |
(1 402)
|
(1 847)
|
(1 998)
|
(5 384)
|
(5 385)
|
(5 395)
|
(6 294)
|
|
| Other Operating Expenses |
912
|
916
|
907
|
(9 726)
|
(9 726)
|
(5 255)
|
(8 662)
|
|
| Operating Income |
1 937
N/A
|
(1 053)
N/A
|
(11 794)
-1 020%
|
(36 250)
-207%
|
(37 030)
-2%
|
(31 081)
+16%
|
(44 490)
-43%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(3 902)
|
(6 473)
|
(11 150)
|
(14 666)
|
(14 396)
|
(15 132)
|
(20 204)
|
|
| Total Other Income |
(1 637)
|
(1 637)
|
(1 637)
|
0
|
(18)
|
(18)
|
(18)
|
|
| Pre-Tax Income |
(3 602)
N/A
|
(9 163)
-154%
|
(24 581)
-168%
|
(50 915)
-107%
|
(51 444)
-1%
|
(46 231)
+10%
|
(64 712)
-40%
|
|
| Net Income | ||||||||
| Tax Provision |
(409)
|
(612)
|
(614)
|
(746)
|
(825)
|
(711)
|
(934)
|
|
| Income from Continuing Operations |
(4 011)
|
(9 775)
|
(25 195)
|
(51 661)
|
(52 269)
|
(46 942)
|
(65 646)
|
|
| Net Income (Common) |
(4 011)
N/A
|
(9 775)
-144%
|
(25 195)
-158%
|
(51 661)
-105%
|
(52 269)
-1%
|
(46 942)
+10%
|
(65 646)
-40%
|
|
| EPS (Diluted) |
-0.91
N/A
|
-2.18
-140%
|
-5.59
-156%
|
-11.38
-104%
|
-11.51
-1%
|
-10.34
+10%
|
-14.46
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
