W

Wilmar Cahaya Indonesia Tbk PT
IDX:CEKA

Watchlist Manager
Wilmar Cahaya Indonesia Tbk PT
IDX:CEKA
Watchlist
Price: 2 410 IDR Market Closed
Market Cap: 1.4T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+43%
5Y
+179%
10Y
+160%
Operating Income
+
3Y
+32%
5Y
+43%
10Y
+72%
Net Income
+
3Y
+35%
5Y
+34%
10Y
+172%

Earnings Waterfall
Wilmar Cahaya Indonesia Tbk PT

Revenue
9.4T IDR
Cost of Revenue
-9T IDR
Gross Profit
483.6B IDR
Operating Expenses
-153.2B IDR
Operating Income
330.4B IDR
Other Expenses
-63.5B IDR
Net Income
266.9B IDR

Income Statement
Wilmar Cahaya Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Mar-2013 Jun-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 231
1 679
2 712
2 817
3 149
3 509
2 939
3 611
4 468
5 354
7 046
6 591
8 310
0
4 592
4 495
1 994
2 822
4 936
6 527
7 423
9 393
14 264
19 644
24 768
27 150
23 944
18 430
15 508
15 571
16 745
19 356
21 805
21 519
19 392
16 941
13 774
6 665
6 902
9 164
20 927
33 926
40 844
39 302
29 062
22 245
34 960
45 926
49 896
50 645
38 637
29 361
22 771
20 620
17 973
16 660
18 751
17 342
13 513
9 210
4 861
1 600
508
346
176
70
15
17
11
4
4
1
429
430
430
0
0
0
2
0
0
0
0
0
0
0
Revenue
92 547
N/A
155 867
+68%
180 498
+16%
193 906
+7%
179 162
-8%
163 558
-9%
167 612
+2%
156 882
-6%
147 648
-6%
158 791
+8%
240 713
+52%
288 153
+20%
378 131
+31%
390 865
+3%
391 062
+0%
409 185
+5%
471 790
+15%
539 002
+14%
812 635
+51%
1 300 033
+60%
1 780 577
+37%
2 045 936
+15%
1 963 638
-4%
1 736 203
-12%
1 584 296
-9%
1 369 662
-14%
1 194 544
-13%
1 013 420
-15%
652 462
-36%
623 387
-4%
718 205
+15%
828 326
+15%
1 016 011
+23%
1 134 751
+12%
1 238 169
+9%
1 220 421
-1%
1 168 622
-4%
577 334
-51%
1 020 745
+77%
1 749 276
+71%
1 884 716
+8%
2 760 496
+46%
3 701 869
+34%
3 559 291
-4%
3 627 008
+2%
3 624 432
0%
3 485 734
-4%
3 529 129
+1%
3 612 849
+2%
3 729 768
+3%
4 115 542
+10%
4 432 655
+8%
4 301 398
-3%
4 321 453
+0%
4 257 738
-1%
3 992 063
-6%
4 030 612
+1%
3 896 516
-3%
3 629 328
-7%
3 396 483
-6%
3 241 778
-5%
3 104 829
-4%
3 120 937
+1%
3 299 256
+6%
3 252 954
-1%
3 383 789
+4%
3 634 297
+7%
3 824 097
+5%
4 302 608
+13%
4 812 288
+12%
5 359 441
+11%
5 974 780
+11%
6 693 387
+12%
6 607 055
-1%
6 143 759
-7%
6 096 093
-1%
5 532 542
-9%
5 918 401
+7%
6 337 429
+7%
6 357 598
+0%
6 796 093
+7%
7 195 070
+6%
8 002 905
+11%
8 579 170
+7%
9 043 275
+5%
9 438 856
+4%
Gross Profit
Cost of Revenue
(85 433)
(145 735)
(168 469)
(179 256)
(163 720)
(147 611)
(168 575)
(160 400)
(157 719)
(169 957)
(220 659)
(262 456)
(349 278)
(355 884)
(360 551)
(378 158)
(408 740)
(470 417)
(723 171)
(1 126 503)
(1 571 886)
(1 820 415)
(1 740 481)
(1 539 101)
(1 430 665)
(1 223 370)
(1 055 969)
(919 285)
(565 336)
(541 405)
(634 746)
(741 886)
(910 876)
(994 553)
(1 040 848)
(994 036)
(941 559)
(494 628)
(920 541)
(1 605 706)
(1 766 445)
(2 614 502)
(3 478 090)
(3 334 289)
(3 360 281)
(3 325 840)
(3 186 844)
(3 179 286)
(3 218 114)
(3 304 889)
(3 680 603)
(4 055 680)
(4 010 839)
(4 033 577)
(3 973 459)
(3 728 161)
(3 753 838)
(3 643 877)
(3 354 977)
(3 087 050)
(2 911 114)
(2 766 448)
(2 755 575)
(2 925 222)
(2 914 330)
(3 031 732)
(3 299 157)
(3 504 880)
(3 952 775)
(4 443 098)
(4 997 373)
(5 534 876)
(6 170 383)
(6 208 677)
(5 722 154)
(5 698 394)
(5 235 815)
(5 493 874)
(5 948 916)
(6 006 311)
(6 334 284)
(6 698 843)
(7 456 860)
(7 982 267)
(8 530 094)
(8 955 293)
Gross Profit
7 114
N/A
10 131
+42%
12 029
+19%
14 650
+22%
15 442
+5%
15 948
+3%
(963)
N/A
(3 519)
-265%
(10 072)
-186%
(11 167)
-11%
20 055
N/A
25 697
+28%
28 852
+12%
34 980
+21%
30 511
-13%
31 026
+2%
63 050
+103%
68 585
+9%
89 465
+30%
173 530
+94%
208 691
+20%
225 521
+8%
223 157
-1%
197 102
-12%
153 632
-22%
146 292
-5%
138 574
-5%
94 134
-32%
87 124
-7%
81 981
-6%
83 459
+2%
86 440
+4%
105 135
+22%
140 198
+33%
197 321
+41%
226 386
+15%
227 065
+0%
82 708
-64%
100 205
+21%
143 570
+43%
118 271
-18%
145 994
+23%
223 779
+53%
225 002
+1%
266 726
+19%
298 591
+12%
298 889
+0%
349 842
+17%
394 735
+13%
424 878
+8%
434 939
+2%
376 972
-13%
290 557
-23%
287 875
-1%
284 280
-1%
263 903
-7%
276 774
+5%
252 639
-9%
274 351
+9%
309 434
+13%
330 664
+7%
338 381
+2%
365 362
+8%
374 033
+2%
338 624
-9%
352 057
+4%
335 140
-5%
319 217
-5%
349 833
+10%
369 189
+6%
362 068
-2%
439 904
+21%
523 004
+19%
398 378
-24%
421 606
+6%
397 700
-6%
296 727
-25%
424 528
+43%
388 512
-8%
351 287
-10%
461 809
+31%
496 226
+7%
546 045
+10%
596 903
+9%
513 181
-14%
483 563
-6%
Operating Income
Operating Expenses
(5 657)
(9 488)
(11 044)
(11 365)
(11 315)
(10 710)
(9 719)
(10 184)
(11 264)
(13 434)
(11 862)
(13 408)
(27 827)
(26 094)
(22 068)
(24 699)
(21 460)
(24 349)
(44 530)
(77 947)
(146 895)
(151 239)
(135 474)
(104 265)
(50 451)
(46 267)
(45 115)
(45 943)
(35 116)
(35 989)
(37 028)
(39 760)
(45 411)
(49 593)
(51 795)
(58 633)
(61 677)
(34 966)
(37 956)
(42 507)
(61 540)
(82 498)
(108 817)
(117 347)
(104 996)
(106 885)
(102 500)
(95 193)
(98 855)
(101 919)
(115 398)
(117 937)
(117 990)
(121 768)
(123 085)
(132 728)
(134 807)
(139 725)
(139 013)
(118 890)
(111 395)
(100 084)
(90 480)
(104 343)
(112 332)
(120 678)
(127 627)
(127 174)
(124 043)
(129 571)
(133 513)
(145 667)
(155 120)
(148 673)
(142 074)
(151 226)
(155 131)
(173 179)
(199 340)
(195 986)
(198 399)
(194 545)
(160 252)
(151 952)
(151 685)
(153 162)
Selling, General & Administrative
(5 535)
(9 280)
(10 767)
(11 100)
(11 011)
(10 473)
(9 424)
(9 904)
(11 059)
(13 247)
(11 762)
(13 372)
(15 461)
(13 729)
(22 067)
(24 699)
(21 460)
(24 349)
(46 741)
(80 158)
(149 105)
(153 448)
(135 474)
(101 189)
(47 377)
(43 194)
(45 114)
(45 943)
(35 115)
(35 988)
(37 027)
(39 760)
(45 411)
(49 594)
(51 794)
(58 634)
(61 678)
(37 240)
(40 718)
(43 690)
(61 378)
(81 950)
(104 736)
(112 405)
(100 298)
(101 781)
(100 935)
(93 088)
(95 425)
(99 237)
(111 983)
(114 392)
(115 579)
(118 617)
(120 336)
(130 718)
(132 170)
(136 868)
(135 710)
(114 893)
(108 119)
(97 279)
(89 104)
(102 224)
(109 909)
(118 087)
(125 810)
(128 295)
(137 575)
(143 371)
(145 920)
(157 147)
(155 021)
(148 842)
(147 713)
(156 597)
(160 321)
(177 985)
(197 723)
(193 354)
(195 567)
(192 442)
(158 471)
(151 854)
(154 124)
(150 612)
Depreciation & Amortization
(123)
(208)
(277)
(264)
(303)
(237)
(295)
(280)
(206)
0
(100)
0
0
0
0
0
0
0
2 211
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(469)
(937)
(1 406)
(1 892)
(1 915)
(1 939)
(1 974)
(2 001)
(2 272)
(2 574)
(2 827)
(3 123)
(3 296)
(3 429)
(3 643)
(3 836)
(3 596)
(4 464)
(4 714)
(4 866)
(5 294)
(4 612)
(4 494)
(4 445)
(4 444)
(4 458)
(4 575)
(4 754)
(4 879)
(4 971)
(5 022)
(5 030)
(5 085)
(5 181)
(5 074)
(5 409)
(5 901)
(6 053)
(6 281)
(5 672)
(5 597)
(5 658)
(5 420)
(5 396)
(5 393)
(5 254)
(5 433)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(187)
0
(36)
(12 366)
(12 365)
0
0
0
0
0
2 211
2 210
2 209
0
(3 076)
(3 074)
(3 073)
0
0
0
0
0
0
0
0
0
0
0
2 274
2 763
1 652
773
856
(2 189)
(3 029)
(2 760)
(3 131)
435
166
(858)
143
(292)
(249)
1 019
492
1 087
1 584
1 827
1 857
1 562
1 295
1 336
1 690
3 069
2 326
2 035
1 984
2 937
6 000
18 503
18 821
17 437
16 565
5 082
5 243
11 049
11 271
11 244
11 086
4 055
2 965
2 826
3 317
3 615
5 295
7 693
2 882
Operating Income
1 457
N/A
644
-56%
985
+53%
3 286
+234%
4 128
+26%
5 238
+27%
(10 682)
N/A
(13 702)
-28%
(21 335)
-56%
(24 600)
-15%
8 192
N/A
12 289
+50%
1 025
-92%
8 886
+767%
8 443
-5%
6 327
-25%
41 590
+557%
44 236
+6%
44 935
+2%
95 583
+113%
61 797
-35%
74 283
+20%
87 682
+18%
92 838
+6%
103 180
+11%
100 025
-3%
93 460
-7%
48 192
-48%
52 010
+8%
45 992
-12%
46 431
+1%
46 679
+1%
59 723
+28%
90 604
+52%
145 526
+61%
167 752
+15%
165 386
-1%
47 740
-71%
62 248
+30%
101 063
+62%
56 730
-44%
63 495
+12%
114 962
+81%
107 655
-6%
161 732
+50%
191 708
+19%
196 389
+2%
254 650
+30%
295 880
+16%
322 959
+9%
319 540
-1%
259 036
-19%
172 568
-33%
166 108
-4%
161 195
-3%
131 175
-19%
141 966
+8%
112 913
-20%
135 338
+20%
190 543
+41%
219 269
+15%
238 297
+9%
274 882
+15%
269 691
-2%
226 292
-16%
231 379
+2%
207 513
-10%
192 042
-7%
225 790
+18%
239 619
+6%
228 555
-5%
294 237
+29%
367 884
+25%
249 706
-32%
279 532
+12%
246 473
-12%
141 596
-43%
251 349
+78%
189 172
-25%
155 300
-18%
263 410
+70%
301 681
+15%
385 793
+28%
444 952
+15%
361 496
-19%
330 400
-9%
Pre-Tax Income
Interest Income Expense
1 524
1 963
594
2 302
(7 668)
(7 122)
(5 900)
(9 954)
(5 485)
(16 271)
(12 004)
(7 303)
(6 496)
3 957
(330)
(2 622)
897
(853)
(8 000)
(6 563)
(9 073)
(14 529)
(59 306)
(65 917)
(73 556)
(73 481)
(27 079)
(23 652)
(13 476)
(9 222)
(10 556)
(2 581)
(4 730)
(13 445)
(16 379)
(26 974)
(35 232)
(11 524)
(7 245)
2 898
(16 519)
(42 328)
(57 987)
(90 571)
(75 733)
(60 091)
(54 190)
(43 693)
(41 599)
(37 709)
(33 730)
(26 310)
(20 512)
(19 179)
(18 245)
(15 566)
(18 777)
(16 104)
(12 905)
(9 870)
(1 922)
5 375
12 479
23 855
27 393
31 851
31 583
25 449
22 609
15 338
12 117
8 433
5 992
4 308
3 384
1 660
2 056
7 080
10 314
18 150
27 911
22 830
31 662
33 299
28 523
33 998
Non-Reccuring Items
0
0
0
0
0
0
0
(2 861)
(2 861)
(2 861)
(15 226)
(12 365)
0
0
0
0
0
0
0
0
0
0
(3 074)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
0
1
1
3
88
137
204
98
70
344
448
55
0
(110)
(281)
293
596
616
1 082
979
996
761
371
402
85
82
47
51
47
48
7
(1 883)
(1 812)
(1 481)
(1 354)
577
507
175
277
(1 677)
(1 541)
(1 354)
(1 487)
723
1 006
832
758
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1 093
0
0
1 442
13 948
10 439
11 704
10 214
(1 678)
(1 633)
(2 795)
(800)
146
156
119
(735)
3 142
3 137
3 134
3 243
178
172
109
47
47
47
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(879)
(1 863)
3 048
3 030
1 456
2 913
1 061
(330)
1 541
(2 142)
(8 748)
(2 433)
(2 987)
(2 612)
(2 634)
(1 703)
(13 845)
(10 452)
883
529
11 898
8 295
16 676
16 150
16 424
22 216
566
4 340
4 477
259
4 299
1 261
2 915
5 766
1 060
2 541
4 113
2 528
1
(1)
0
0
(111)
(116)
(124)
(130)
(26)
(46)
(48)
(5 004)
(38)
(53)
(61)
4 897
(47)
(30)
(17)
(18)
(17)
(16)
(503)
(1 277)
(2 631)
(4 000)
(5 049)
(6 102)
(6 282)
(5 732)
(4 920)
(3 556)
(2 454)
(1 877)
(1 169)
(738)
(344)
(219)
(334)
(1 088)
(2 002)
(2 966)
(4 304)
(4 990)
(5 429)
(5 261)
(4 920)
(4 445)
Pre-Tax Income
2 103
N/A
745
-65%
4 627
+521%
8 619
+86%
(2 083)
N/A
1 029
N/A
(15 522)
N/A
(26 848)
-73%
(28 141)
-5%
(45 874)
-63%
(26 693)
+42%
(9 812)
+63%
(8 458)
+14%
11 673
N/A
19 427
+66%
12 441
-36%
40 344
+224%
43 143
+7%
36 140
-16%
87 915
+143%
61 826
-30%
67 249
+9%
42 124
-37%
43 226
+3%
46 167
+7%
48 025
+4%
70 089
+46%
32 017
-54%
46 146
+44%
40 274
-13%
40 351
+0%
45 533
+13%
58 017
+27%
82 971
+43%
130 254
+57%
143 365
+10%
134 314
-6%
38 744
-71%
55 112
+42%
103 960
+89%
40 212
-61%
21 168
-47%
56 867
+169%
17 056
-70%
86 012
+404%
131 691
+53%
142 271
+8%
210 980
+48%
254 576
+21%
280 694
+10%
285 828
+2%
232 675
-19%
151 886
-35%
151 545
0%
143 196
-6%
116 175
-19%
123 789
+7%
97 874
-21%
123 395
+26%
181 653
+47%
217 605
+20%
242 765
+12%
285 132
+17%
289 631
+2%
248 718
-14%
257 175
+3%
232 865
-9%
211 807
-9%
243 527
+15%
251 409
+3%
236 335
-6%
298 979
+27%
371 226
+24%
251 921
-32%
283 149
+12%
248 421
-12%
143 494
-42%
257 618
+80%
195 808
-24%
168 943
-14%
285 663
+69%
318 033
+11%
412 749
+30%
473 996
+15%
385 932
-19%
360 711
-7%
Net Income
Tax Provision
(739)
1 327
(1 452)
(3 161)
(103)
(1 851)
(7 678)
(4 305)
(1 920)
633
5 098
(143)
(724)
(2 059)
(3 335)
(1 083)
(11 035)
(14 106)
(11 464)
(27 884)
(18 520)
(20 695)
(14 256)
(12 552)
(14 558)
(14 813)
(19 402)
(8 262)
(11 827)
(10 616)
(10 789)
(12 072)
(15 512)
(21 094)
(33 948)
(37 250)
(34 682)
(9 698)
(13 735)
(25 781)
(11 274)
(6 358)
(15 865)
(6 073)
(21 930)
(33 507)
(35 722)
(52 911)
(64 827)
(29 856)
(36 131)
(22 804)
(1 574)
(42 995)
(35 775)
(29 035)
(30 945)
(24 452)
(30 745)
(45 288)
(54 122)
(60 164)
(69 673)
(67 291)
(58 420)
(57 436)
(51 052)
(47 279)
(52 493)
(55 395)
(49 268)
(63 002)
(79 375)
(53 573)
(62 445)
(54 700)
(31 451)
(55 675)
(42 233)
(36 035)
(60 565)
(68 483)
(87 806)
(100 781)
(81 650)
(93 778)
Income from Continuing Operations
1 364
2 073
3 175
5 459
(2 185)
(822)
(23 200)
(31 153)
(30 061)
(45 241)
(21 595)
(9 954)
(9 181)
9 615
16 092
11 357
29 308
29 036
24 676
60 032
43 307
46 555
27 868
30 674
31 609
33 213
50 687
23 757
34 321
29 659
29 562
33 461
42 506
61 878
96 306
106 116
99 632
29 046
41 378
78 181
28 939
14 811
41 001
10 984
64 083
98 185
106 549
158 069
189 749
250 838
249 697
209 871
150 312
108 550
107 421
87 140
92 844
73 422
92 650
136 365
163 483
182 600
215 459
222 340
190 297
199 739
181 813
164 528
191 035
196 014
187 067
235 977
291 852
198 348
220 705
193 721
112 043
201 942
153 575
132 908
225 098
249 550
324 943
373 215
304 282
266 933
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 364
N/A
2 072
+52%
3 175
+53%
5 458
+72%
(2 186)
N/A
(822)
+62%
(23 200)
-2 722%
(31 153)
-34%
(30 061)
+4%
(45 241)
-50%
(21 594)
+52%
(9 954)
+54%
(9 181)
+8%
9 615
N/A
15 291
+59%
10 556
-31%
28 507
+170%
28 235
-1%
24 676
-13%
60 032
+143%
43 307
-28%
46 555
+7%
27 868
-40%
30 587
+10%
31 389
+3%
32 484
+3%
49 493
+52%
22 650
-54%
33 347
+47%
29 194
-12%
29 562
+1%
33 461
+13%
42 506
+27%
61 878
+46%
96 306
+56%
106 116
+10%
99 632
-6%
29 046
-71%
41 378
+42%
78 181
+89%
28 939
-63%
14 811
-49%
41 001
+177%
10 984
-73%
64 083
+483%
98 185
+53%
106 549
+9%
158 069
+48%
189 749
+20%
250 838
+32%
249 697
0%
209 871
-16%
150 312
-28%
108 550
-28%
107 421
-1%
87 140
-19%
92 844
+7%
73 422
-21%
92 650
+26%
136 365
+47%
163 483
+20%
182 600
+12%
215 459
+18%
222 340
+3%
190 297
-14%
199 739
+5%
181 813
-9%
164 528
-10%
191 035
+16%
196 014
+3%
187 067
-5%
235 977
+26%
291 852
+24%
198 348
-32%
220 705
+11%
193 721
-12%
112 043
-42%
201 942
+80%
153 575
-24%
132 908
-13%
225 098
+69%
249 550
+11%
324 943
+30%
373 215
+15%
304 282
-18%
266 933
-12%
EPS (Diluted)
2.29
N/A
3.48
+52%
5.34
+53%
9.17
+72%
-3.68
N/A
-1.39
+62%
-38.99
-2 705%
-52.37
-34%
-50.53
+4%
-76.04
-50%
-36.29
+52%
-16.72
+54%
-15.25
+9%
16.17
N/A
25.69
+59%
17.74
-31%
47.91
+170%
47.45
-1%
41.47
-13%
100.9
+143%
72.79
-28%
78.25
+8%
46.84
-40%
51.41
+10%
52.76
+3%
54.6
+3%
83.18
+52%
38.07
-54%
56.04
+47%
49.06
-12%
49.68
+1%
56.23
+13%
71.43
+27%
103.99
+46%
161.86
+56%
178.34
+10%
167.45
-6%
48.82
-71%
69.54
+42%
131.39
+89%
48.63
-63%
24.89
-49%
68.91
+177%
18.46
-73%
107.71
+483%
165.02
+53%
179.07
+9%
265.67
+48%
318.91
+20%
421.58
+32%
419.66
0%
352.73
-16%
252.63
-28%
182.44
-28%
180.54
-1%
146.45
-19%
156.04
+7%
123.4
-21%
155.71
+26%
229.19
+47%
274.76
+20%
306.89
+12%
362.12
+18%
373.68
+3%
317.07
-15%
338.63
+7%
305.57
-10%
276.51
-10%
321.06
+16%
329.43
+3%
314.4
-5%
396.6
+26%
490.51
+24%
333.36
-32%
370.93
+11%
325.58
-12%
188.31
-42%
339.4
+80%
258.11
-24%
223.37
-13%
378.32
+69%
419.41
+11%
546.12
+30%
627.25
+15%
511.4
-18%
448.63
-12%

See Also

Summary
CEKA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEKA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEKA stock valuation using valuation multiples.
Wall Street Estimates
CEKA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEKA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.