W

Wilmar Cahaya Indonesia Tbk PT
IDX:CEKA

Watchlist Manager
Wilmar Cahaya Indonesia Tbk PT
IDX:CEKA
Watchlist
Price: 2 410 IDR Market Closed
Market Cap: 1.4T IDR

Relative Value

The Relative Value of one CEKA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 410 IDR, Wilmar Cahaya Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
50
vs Industry
66
Median 3Y
5.4
Median 5Y
5.4
Industry
16
vs History
vs Industry
67
Median 3Y
2.2
Median 5Y
1.8
Industry
9.9
vs History
vs Industry
55
Median 3Y
2.1
Median 5Y
-4.7
Industry
17.1
vs History
61
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
61
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
vs History
33
vs Industry
81
Median 3Y
1.6
Median 5Y
1.9
Industry
4.7
vs History
38
vs Industry
74
Median 3Y
2.8
Median 5Y
3.2
Industry
10.1
vs History
38
vs Industry
70
Median 3Y
2.8
Median 5Y
3.2
Industry
13.3
vs History
vs Industry
70
Median 3Y
1.2
Median 5Y
0.8
Industry
11.4
vs History
vs Industry
56
Median 3Y
1
Median 5Y
-4.6
Industry
16
vs History
47
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

CEKA Competitors Multiples
Wilmar Cahaya Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wilmar Cahaya Indonesia Tbk PT
IDX:CEKA
1.4T IDR 0.2 5.4 3.4 3.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8