Chitose Internasional Tbk PT
IDX:CINT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10), the stock would be worth Rp204 (6% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.6 | Rp216 |
0%
|
| 3-Year Average | 10 | Rp204 |
-6%
|
| 5-Year Average | 6.5 | Rp131.63 |
-39%
|
| Industry Average | 23 | Rp466.79 |
+116%
|
| Country Average | 12.6 | Rp256.6 |
+19%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Chitose Internasional Tbk PT
IDX:CINT
|
216B IDR | 10.6 | 7.1 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 476.4 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.1B USD | 20.1 | 16.6 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
28.6B CNY | 14.1 | 14.3 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
23.9B CNY | 17.8 | 13.3 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
102.9B TWD | 18.4 | 15.6 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
16.2B CNY | -316.3 | -171 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.5B HKD | 20.9 | 7.8 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
13.6B CNY | 20.9 | 15 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.7B CNY | -326 | -417 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
11.5B CNY | -25.8 | 12.9 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Chitose Internasional Tbk PT
Glance View
PT Chitose Internasional Tbk engages in the manufacture and sale of furniture for hotels, restaurants, food courts, schools, office, and hospitals. The company is headquartered in Cimahi, Jawa Barat and currently employs 451 full-time employees. The company went IPO on 2014-06-27. The Company’s products include folding chairs, office and meeting chairs, banquet chairs and tables, school desks, storage racks, as well as hospital beds. The memo chairs include Caesar Memo, Cavis Memo, Cosmo LMPR, Cosmo MNR/MPR and Cosmo MNR/MPR Plus. The working & meeting chairs include Achiva, Costa N, Executive, Fitto FL and Fitto SW. Its folding chairs include Daishogun-Bold, Yamato NPC, Yamato AA / NN, Yamato HAA / HNN and Cosmo 541 / 542. The company provides a range of school chairs, including Ayumi, Ayumi HD, Echool HD, Keiko FB HD and Manabu AH-01 HD. The Company’s subsidiaries include PT Delta Furindotama (DF), PT Sejahtera Wahana Gemilang (SWG), PT Sinar Sejahtera Mandiri (SSM), PT Mega Inti Mandiri (MIM), PT Trijati Primula (TP), PT Sejahtera Bali Furindo (SBF), PT Sejahtera Samarinda Furindo (SSF), PT Sejahtera Palembang Furindo (SPF) and PT Chitose C-Engineering Indonesia.
