Sariguna Primatirta Tbk PT
IDX:CLEO

Watchlist Manager
Sariguna Primatirta Tbk PT Logo
Sariguna Primatirta Tbk PT
IDX:CLEO
Watchlist
Price: 1 470 IDR
Market Cap: 17.6T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLEO stock under the Base Case scenario is 1 088.04 IDR. Compared to the current market price of 1 470 IDR, Sariguna Primatirta Tbk PT is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLEO Relative Value
Base Case
1 088.04 IDR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
7
vs Industry
15
Median 3Y
5
Median 5Y
5.2
Industry
1.7
Forward
5.2
More Details
37.8
P/E
P/E
Price to Earnings
37.8
vs History
34
vs Industry
22
Median 3Y
32.4
Median 5Y
34.4
Industry
20.3
Forward
26.5
More Details
31.8
P/OCF
P/OCF
Price to OCF
31.8
vs History
15
vs Industry
20
Median 3Y
26
Median 5Y
24.9
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
102
Median 5Y
104.6
Industry
21.2
More Details
9.4
P/B
P/B
Price to Book Value
9.4
vs History
9
vs Industry
10
Median 3Y
6
Median 5Y
5.9
Industry
2.1
More Details
6.6
EV/S
EV/S
Enterprise Value to Sales
6.6
vs History
7
vs Industry
17
Median 3Y
5.2
Median 5Y
5.3
Industry
1.9
Forward
5.3
More Details
11.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.4
vs History
65
vs Industry
27
Median 3Y
11.2
Median 5Y
11.9
Industry
4.9
More Details
27.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.1
vs History
20
vs Industry
15
Median 3Y
23
Median 5Y
24.1
Industry
11.5
Forward
16.2
More Details
27.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.1
vs History
20
vs Industry
22
Median 3Y
23
Median 5Y
24.1
Industry
15
Forward
20.1
More Details
32.3
EV/OCF
EV/OCF
Enterprise Value to OCF
32.3
vs History
15
vs Industry
18
Median 3Y
26.9
Median 5Y
25.7
Industry
13.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-30.6
Median 5Y
23.8
Industry
20.6
More Details
7.1
EV/IC
EV/IC
Enterprise Value to IC
7.1
vs History
6
vs Industry
12
Median 3Y
4.7
Median 5Y
4.5
Industry
1.5
More Details

Multiples Across Competitors

CLEO Competitors Multiples
Sariguna Primatirta Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sariguna Primatirta Tbk PT
IDX:CLEO
17.6T IDR 6.5 37.8 27.1 27.1
US
Primo Brands Corp
NYSE:PRMB
11.6B USD 2.2 61.6 3.7 4.1
CN
China Resources Beverage Holdings Co Ltd
HKEX:2460
31.9B HKD 0 0 0 0
MY
Fraser & Neave Holdings Bhd
KLSE:F&N
10.3B MYR 1.9 19.9 11.1 13.3
BE
Societe de Services de Participations, de Direction et d'Elaboration SA
XBRU:SPA
825.9m EUR 2.2 20.1 9.7 14.2
ID
Akasha Wira International Tbk PT
IDX:ADES
6.2T IDR 3 11.4 8.3 8.3
KR
WooDeumGeeFarm Co Ltd
KOSDAQ:403490
83.5B KRW 1.9 20.8 13.8 22.3
CA
Beckett's Inc
OTC:BKTSF
9.1m USD 10.2 -2.8 -5.8 -4.4
IN
Galactico Corporate Services Ltd
BSE:542802
378.5m INR 1.6 19.8 16.4 25
ID
Tri Banyan Tirta Tbk PT
IDX:ALTO
48.2B IDR 0.4 -1.1 -4.2 -4.2
US
Accredited Solutions Inc
OTC:ASII
730.7k USD 1.2 0.3 -2.4 -2.3

See Also

Summary
CLEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLEO stock valuation using valuation multiples.
Wall Street Estimates
CLEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.