C

Colorpak Indonesia Tbk PT
IDX:CLPI

Watchlist Manager
Colorpak Indonesia Tbk PT
IDX:CLPI
Watchlist
Price: 1 275 IDR 0.79%
Market Cap: 390.6B IDR

Intrinsic Value

The intrinsic value of one CLPI stock under the Base Case scenario is 1 759.91 IDR. Compared to the current market price of 1 275 IDR, Colorpak Indonesia Tbk PT is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLPI Intrinsic Value
1 759.91 IDR
Undervaluation 28%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Colorpak Indonesia Tbk PT

Valuation History Unavailable

Historical valuation for CLPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Colorpak Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colorpak Indonesia Tbk PT

Current Assets 692.5B
Cash & Short-Term Investments 240.2B
Receivables 265B
Other Current Assets 187.3B
Non-Current Assets 109.1B
PP&E 94B
Other Non-Current Assets 15.1B
Efficiency

Free Cash Flow Analysis
Colorpak Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Colorpak Indonesia Tbk PT

Revenue
913.9B IDR
Cost of Revenue
-791.4B IDR
Gross Profit
122.5B IDR
Operating Expenses
-58.1B IDR
Operating Income
64.5B IDR
Other Expenses
-8.3B IDR
Net Income
56.1B IDR
Fundamental Scores

CLPI Profitability Score
Profitability Due Diligence

Colorpak Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive 1-Year Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Colorpak Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLPI Solvency Score
Solvency Due Diligence

Colorpak Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Colorpak Indonesia Tbk PT's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLPI Price Targets Summary
Colorpak Indonesia Tbk PT

There are no price targets for CLPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CLPI stock?

The intrinsic value of one CLPI stock under the Base Case scenario is 1 759.91 IDR.

Is CLPI stock undervalued or overvalued?

Compared to the current market price of 1 275 IDR, Colorpak Indonesia Tbk PT is Undervalued by 28%.

Back to Top