C

Colorpak Indonesia Tbk PT
IDX:CLPI

Watchlist Manager
Colorpak Indonesia Tbk PT
IDX:CLPI
Watchlist
Price: 1 510 IDR 0.67% Market Closed
Market Cap: 462.6B IDR

Relative Value

The Relative Value of one CLPI stock under the Base Case scenario is 1 420.73 IDR. Compared to the current market price of 1 510 IDR, Colorpak Indonesia Tbk PT is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPI Relative Value
Base Case
1 420.73 IDR
Overvaluation 6%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
31
vs Industry
65
Median 3Y
6.2
Median 5Y
6.2
Industry
20.5
vs History
34
vs Industry
46
Median 3Y
4.7
Median 5Y
3.3
Industry
13.3
vs History
19
vs Industry
36
Median 3Y
4.7
Median 5Y
3.8
Industry
21.8
vs History
0
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
11
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
26
vs Industry
83
Median 3Y
1.6
Median 5Y
1.7
Industry
7.1
vs History
22
vs Industry
70
Median 3Y
2.7
Median 5Y
2.9
Industry
12.9
vs History
22
vs Industry
68
Median 3Y
2.7
Median 5Y
2.9
Industry
17.4
vs History
34
vs Industry
63
Median 3Y
2.3
Median 5Y
1.6
Industry
14.8
vs History
30
vs Industry
45
Median 3Y
2.3
Median 5Y
1.7
Industry
21
vs History
0
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

CLPI Competitors Multiples
Colorpak Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Colorpak Indonesia Tbk PT
IDX:CLPI
462.1B IDR 0.5 7 3.9 3.9
US
Sherwin-Williams Co
NYSE:SHW
81.8B USD 3.5 31.8 21.4 25.2
US
Ecolab Inc
NYSE:ECL
74.5B USD 4.7 37.5 21.4 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.3T JPY 3.6 18.7 8.9 12.2
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18.1 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
218.1B CNY 1.2 19.7 20 20
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.4 42.2 52
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.2B USD 1.6 23.3 10.6 13.1
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.7 10.7 36.2