C

Colorpak Indonesia Tbk PT
IDX:CLPI

Watchlist Manager
Colorpak Indonesia Tbk PT
IDX:CLPI
Watchlist
Price: 1 345 IDR 1.13% Market Closed
Market Cap: 412B IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLPI stock under the Base Case scenario is 1 259.36 IDR. Compared to the current market price of 1 345 IDR, Colorpak Indonesia Tbk PT is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPI Relative Value
Base Case
1 259.36 IDR
Overvaluation 6%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
0
vs Industry
85
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
More Details
7.6
P/E
P/E
Price to Earnings
7.6
vs History
17
vs Industry
65
Median 3Y
6.2
Median 5Y
6.1
Industry
21.1
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
26
vs Industry
46
Median 3Y
3.7
Median 5Y
3.3
Industry
13.2
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
14
vs Industry
36
Median 3Y
4.1
Median 5Y
2.4
Industry
20.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
1
vs Industry
81
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
12
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
26
vs Industry
83
Median 3Y
1.6
Median 5Y
1.7
Industry
6.9
More Details
3.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.8
vs History
25
vs Industry
70
Median 3Y
2.8
Median 5Y
3.1
Industry
12.8
More Details
3.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.8
vs History
25
vs Industry
68
Median 3Y
2.8
Median 5Y
3.1
Industry
17.3
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
31
vs Industry
63
Median 3Y
1.5
Median 5Y
1.6
Industry
14.4
More Details
5.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.3
vs History
23
vs Industry
45
Median 3Y
1.5
Median 5Y
1.5
Industry
20.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
0
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

CLPI Competitors Multiples
Colorpak Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Colorpak Indonesia Tbk PT
IDX:CLPI
412B IDR 0.5 7.6 3.8 3.8
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 32.3 21.7 25.3
US
Ecolab Inc
NYSE:ECL
75.8B USD 4.8 36.1 22.7 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.3T JPY 3.6 17.4 7.6 10.1
CH
Givaudan SA
SIX:GIVN
36B CHF 4.9 33.1 22.2 27.9
US
Dupont De Nemours Inc
NYSE:DD
28.8B USD 2.3 -383.9 9.6 14.9
CH
DSM-Firmenich AG
AEX:DSFIR
24.8B EUR 1.9 99.1 13.3 47.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 61.7 37.1 44.7
US
PPG Industries Inc
NYSE:PPG
25.9B USD 1.7 23.8 13 16.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
167.6B CNY 0.9 14 15.7 15.7

See Also

Summary
CLPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLPI stock valuation using valuation multiples.
Wall Street Estimates
CLPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.