Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Price:
5 725
IDR
-1.29%
Market Closed
Market Cap:
45.4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CMRY Alert
Cisarua Mountain Dairy Tbk PT
5725
-75 (-1.29%)
| 52 Week Range |
4 001.7391
6 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cisarua Mountain Dairy Tbk PT
Cisarua Mountain Dairy Tbk PT
|
Revenue
|
9.8T
IDR
|
|
Cost of Revenue
|
-5.3T
IDR
|
|
Gross Profit
|
4.4T
IDR
|
|
Operating Expenses
|
-2.5T
IDR
|
|
Operating Income
|
1.9T
IDR
|
|
Other Expenses
|
-187.4B
IDR
|
|
Net Income
|
1.8T
IDR
|
Income Statement
Cisarua Mountain Dairy Tbk PT
Cisarua Mountain Dairy Tbk PT
Currency: IDR
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
1 006
|
1 941
|
1 700
|
2 239
|
2 122
|
2 579
|
3 988
|
6 034
|
1 529
|
0
|
1 945
|
107
|
437
|
0
|
|
| Revenue |
2 708 331
N/A
|
3 331 445
+23%
|
4 095 689
+23%
|
5 565 674
+36%
|
5 647 137
+1%
|
6 148 355
+9%
|
6 378 348
+4%
|
6 739 029
+6%
|
7 772 910
+15%
|
4 199 372
-46%
|
6 446 664
+54%
|
8 667 892
+34%
|
9 025 658
+4%
|
9 294 663
+3%
|
9 758 444
+5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 459 334)
|
(1 735 503)
|
(2 122 649)
|
(2 942 160)
|
(3 075 158)
|
(3 465 719)
|
(3 709 855)
|
(3 989 952)
|
(4 540 182)
|
(2 371 955)
|
(3 613 914)
|
(4 825 547)
|
(4 942 788)
|
(5 097 686)
|
(5 338 697)
|
|
| Gross Profit |
1 248 997
N/A
|
1 595 942
+28%
|
1 973 040
+24%
|
2 623 514
+33%
|
2 571 979
-2%
|
2 682 636
+4%
|
2 668 493
-1%
|
2 749 077
+3%
|
3 232 728
+18%
|
1 827 417
-43%
|
2 832 750
+55%
|
3 842 345
+36%
|
4 082 870
+6%
|
4 196 977
+3%
|
4 419 747
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(608 365)
|
(718 997)
|
(966 493)
|
(1 288 911)
|
(1 332 812)
|
(1 397 566)
|
(1 412 581)
|
(1 480 556)
|
(1 809 814)
|
(1 092 881)
|
(1 651 983)
|
(2 165 871)
|
(2 412 391)
|
(2 449 440)
|
(2 479 707)
|
|
| Selling, General & Administrative |
(597 143)
|
(706 443)
|
(950 313)
|
(1 267 005)
|
(1 314 525)
|
(1 375 110)
|
(1 383 064)
|
(1 444 903)
|
(1 768 563)
|
(1 074 282)
|
(1 618 093)
|
(2 112 638)
|
(2 352 449)
|
(2 367 455)
|
(2 396 452)
|
|
| Depreciation & Amortization |
(12 687)
|
(13 712)
|
(14 286)
|
(19 571)
|
(19 133)
|
(22 945)
|
(30 822)
|
(37 074)
|
(49 261)
|
(27 152)
|
(40 912)
|
(59 578)
|
(58 014)
|
(79 888)
|
(82 899)
|
|
| Other Operating Expenses |
1 465
|
1 158
|
(1 894)
|
(2 335)
|
846
|
489
|
1 305
|
1 421
|
8 010
|
8 553
|
7 022
|
6 345
|
(1 928)
|
(2 097)
|
(356)
|
|
| Operating Income |
640 632
N/A
|
876 945
+37%
|
1 006 547
+15%
|
1 334 603
+33%
|
1 239 167
-7%
|
1 285 070
+4%
|
1 255 912
-2%
|
1 268 521
+1%
|
1 422 914
+12%
|
734 536
-48%
|
1 180 767
+61%
|
1 676 474
+42%
|
1 670 479
0%
|
1 747 537
+5%
|
1 940 040
+11%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
2
|
6 098
|
10 650
|
25 346
|
47 357
|
69 168
|
88 314
|
107 861
|
134 658
|
96 773
|
181 066
|
160 964
|
235 463
|
315 286
|
248 438
|
|
| Non-Reccuring Items |
122
|
(352)
|
122
|
111
|
(384)
|
(73)
|
(351)
|
(352)
|
4 646
|
(218)
|
(128)
|
(100)
|
84
|
114
|
(8 360)
|
|
| Total Other Income |
(1 905)
|
(2 444)
|
(1 189)
|
(1 558)
|
(1 078)
|
(499)
|
(1 165)
|
(2 869)
|
(1 060)
|
(1 470)
|
(1 962)
|
(2 457)
|
(1 234)
|
(1 527)
|
(1 919)
|
|
| Pre-Tax Income |
638 851
N/A
|
880 247
+38%
|
1 016 130
+15%
|
1 358 502
+34%
|
1 285 062
-5%
|
1 353 666
+5%
|
1 342 710
-1%
|
1 373 161
+2%
|
1 561 158
+14%
|
829 621
-47%
|
1 359 743
+64%
|
1 834 881
+35%
|
1 904 792
+4%
|
2 061 410
+8%
|
2 178 199
+6%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(137 908)
|
(190 816)
|
(225 901)
|
(298 450)
|
(278 192)
|
(290 330)
|
(282 128)
|
(285 206)
|
(319 378)
|
(168 146)
|
(282 184)
|
(361 954)
|
(385 367)
|
(406 537)
|
(425 424)
|
|
| Income from Continuing Operations |
500 943
|
689 431
|
790 229
|
1 060 052
|
1 006 870
|
1 063 336
|
1 060 582
|
1 087 955
|
1 241 780
|
661 475
|
1 077 559
|
1 472 927
|
1 519 425
|
1 654 873
|
1 752 775
|
|
| Income to Minority Interest |
(23)
|
(33)
|
(34)
|
(46)
|
(44)
|
(44)
|
(49)
|
(54)
|
(65)
|
(29)
|
(53)
|
(83)
|
(88)
|
(102)
|
(118)
|
|
| Net Income (Common) |
500 920
N/A
|
689 398
+38%
|
790 195
+15%
|
1 060 006
+34%
|
1 006 826
-5%
|
1 063 292
+6%
|
1 060 533
0%
|
1 087 901
+3%
|
1 241 715
+14%
|
661 446
-47%
|
1 077 506
+63%
|
1 472 844
+37%
|
1 519 337
+3%
|
1 654 771
+9%
|
1 752 657
+6%
|
|
| EPS (Diluted) |
63.13
N/A
|
157.97
+150%
|
99.59
-37%
|
133.59
+34%
|
126.88
-5%
|
134.01
+6%
|
133.66
0%
|
137.11
+3%
|
156.49
+14%
|
83.36
-47%
|
135.8
+63%
|
185.62
+37%
|
191.48
+3%
|
208.55
+9%
|
220.88
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
