Cisarua Mountain Dairy Tbk PT
IDX:CMRY

Watchlist Manager
Cisarua Mountain Dairy Tbk PT Logo
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Watchlist
Price: 5 025 IDR -2.43% Market Closed
Updated: May 19, 2024

Relative Value

The Relative Value of one CMRY stock under the Base Case scenario is hidden IDR. Compared to the current market price of 5 025 IDR, Cisarua Mountain Dairy Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMRY Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
7
Median 3Y
5.4
Median 5Y
5.4
Industry
1
Forward
5.1
vs History
vs Industry
14
Median 3Y
31.3
Median 5Y
31.3
Industry
17.8
Forward
31
vs History
vs Industry
4
Median 3Y
65.1
Median 5Y
65.1
Industry
9.9
vs History
vs Industry
Median 3Y
-214
Median 5Y
-214
Industry
17.5
vs History
vs Industry
5
Median 3Y
6.1
Median 5Y
6.1
Industry
1.6
vs History
vs Industry
8
Median 3Y
4.9
Median 5Y
4.9
Industry
1.1
Forward
4.8
vs History
vs Industry
14
Median 3Y
11.4
Median 5Y
11.4
Industry
5
vs History
vs Industry
10
Median 3Y
24.4
Median 5Y
24.4
Industry
10.6
Forward
22.7
vs History
vs Industry
15
Median 3Y
24.4
Median 5Y
24.4
Industry
14.4
Forward
23.9
vs History
vs Industry
5
Median 3Y
60.3
Median 5Y
60.3
Industry
11.2
vs History
vs Industry
Median 3Y
-213.5
Median 5Y
-213.5
Industry
16
vs History
vs Industry
3
Median 3Y
9.3
Median 5Y
9.3
Industry
1.2

Multiples Across Competitors

CMRY Competitors Multiples
Cisarua Mountain Dairy Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
39.9T IDR 5.9 36.7 29.7 29.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
253.3B CHF 2.7 22.6 15.3 18.7
US
Mondelez International Inc
NASDAQ:MDLZ
95.7B USD 2.6 22.3 13.7 16.1
US
Kraft Heinz Co
NASDAQ:KHC
43.7B USD 1.6 15.5 9.9 11.7
US
Hershey Co
NYSE:HSY
41.9B USD 3.7 20.2 14.2 16.4
FR
Danone SA
PAR:BN
38.5B EUR 1.4 44.1 9 13.1
US
General Mills Inc
NYSE:GIS
40.2B USD 2 15.7 12.2 14
CN
Muyuan Foods Co Ltd
SZSE:002714
254.9B CNY 2.3 -46.8 -183.6 -183.6
ZA
Tiger Brands Ltd
JSE:TBS
32.1B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211.3B CNY 8.4 36.1 30.5 30.5

See Also

Discover More