Black Diamond Resources Tbk PT
IDX:COAL
Cash Flow Statement
Cash Flow Statement
Black Diamond Resources Tbk PT
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Operating Cash Flow | |||||
| Cash Interest Paid |
(12 987)
|
(16 784)
|
(20 781)
|
(24 605)
|
|
| Change in Working Capital |
(6 532)
|
(5 333)
|
(6 590)
|
(11 418)
|
|
| Cash from Operating Activities |
185 153
N/A
|
217 828
+18%
|
214 895
-1%
|
189 880
-12%
|
|
| Investing Cash Flow | |||||
| Capital Expenditures |
(238 522)
|
(238 749)
|
(238 706)
|
(214 210)
|
|
| Other Items |
40 000
|
20 131
|
20 237
|
20 000
|
|
| Cash from Investing Activities |
(198 522)
N/A
|
(218 618)
-10%
|
(218 469)
+0%
|
(194 210)
+11%
|
|
| Financing Cash Flow | |||||
| Net Issuance of Debt |
(22 810)
|
0
|
0
|
(15 668)
|
|
| Other |
19 422
|
19 422
|
19 422
|
0
|
|
| Cash from Financing Activities |
(3 389)
N/A
|
(1 076)
+68%
|
503
N/A
|
3 754
+646%
|
|
| Change in Cash | |||||
| Net Change in Cash |
(16 757)
N/A
|
(1 866)
+89%
|
(3 071)
-65%
|
(576)
+81%
|
|
| Free Cash Flow | |||||
| Free Cash Flow |
(53 369)
N/A
|
(20 921)
+61%
|
(23 811)
-14%
|
(24 330)
-2%
|
|