Charoen Pokphand Indonesia Tbk PT
IDX:CPIN

Watchlist Manager
Charoen Pokphand Indonesia Tbk PT Logo
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Watchlist
Price: 4 800 IDR 3.23% Market Closed
Market Cap: 78.7T IDR

Intrinsic Value

The intrinsic value of one CPIN stock under the Base Case scenario is 7 314.83 IDR. Compared to the current market price of 4 800 IDR, Charoen Pokphand Indonesia Tbk PT is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPIN Intrinsic Value
7 314.83 IDR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Charoen Pokphand Indonesia Tbk PT

CPIN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CPIN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
ID
Food Products
Market Cap
78.7T IDR
IPO
Mar 18, 1991
ID
Food Products
Market Cap
78.7T IDR
IPO
Mar 18, 1991
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Charoen Pokphand Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Charoen Pokphand Indonesia Tbk PT

Current Assets 21.3T
Cash & Short-Term Investments 4.8T
Receivables 2.2T
Other Current Assets 14.3T
Non-Current Assets 21.5T
Long-Term Investments 74.2B
PP&E 17.6T
Intangibles 444.8B
Other Non-Current Assets 3.3T
Efficiency

Free Cash Flow Analysis
Charoen Pokphand Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Charoen Pokphand Indonesia Tbk PT

Revenue
67.5T IDR
Cost of Revenue
-57.1T IDR
Gross Profit
10.4T IDR
Operating Expenses
-4.7T IDR
Operating Income
5.7T IDR
Other Expenses
-2T IDR
Net Income
3.7T IDR
Fundamental Scores

CPIN Profitability Score
Profitability Due Diligence

Charoen Pokphand Indonesia Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Charoen Pokphand Indonesia Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CPIN Solvency Score
Solvency Due Diligence

Charoen Pokphand Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
62/100
Solvency
Score

Charoen Pokphand Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPIN Price Targets Summary
Charoen Pokphand Indonesia Tbk PT

Wall Street analysts forecast CPIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPIN is 5 974.29 IDR with a low forecast of 4 949 IDR and a high forecast of 7 140 IDR.

Lowest
Price Target
4 949 IDR
3% Upside
Average
Price Target
5 974.29 IDR
24% Upside
Highest
Price Target
7 140 IDR
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CPIN stock?

The intrinsic value of one CPIN stock under the Base Case scenario is 7 314.83 IDR.

Is CPIN stock undervalued or overvalued?

Compared to the current market price of 4 800 IDR, Charoen Pokphand Indonesia Tbk PT is Undervalued by 34%.

Back to Top