Charoen Pokphand Indonesia Tbk PT
IDX:CPIN

Watchlist Manager
Charoen Pokphand Indonesia Tbk PT Logo
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Watchlist
Price: 4 800 IDR 1.27%
Market Cap: 78.7T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPIN stock under the Base Case scenario is 8 765.41 IDR. Compared to the current market price of 4 800 IDR, Charoen Pokphand Indonesia Tbk PT is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPIN Relative Value
Base Case
8 765.41 IDR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
85
vs Industry
40
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
1.1
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
63
vs Industry
29
Median 3Y
31
Median 5Y
25.9
Industry
16
Forward
19.4
More Details
18.3
P/OCF
P/OCF
Price to OCF
18.3
vs History
82
vs Industry
20
Median 3Y
28.5
Median 5Y
24.9
Industry
9.6
More Details
28.1
P/FCFE
P/FCFE
Price to FCFE
28.1
vs History
77
vs Industry
22
Median 3Y
35.7
Median 5Y
43.7
Industry
17
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
92
vs Industry
25
Median 3Y
3.1
Median 5Y
3.5
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
85
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.1
More Details
7.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.8
vs History
66
vs Industry
29
Median 3Y
10.9
Median 5Y
10.3
Industry
4.6
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
63
vs Industry
28
Median 3Y
22.3
Median 5Y
19.9
Industry
9.9
Forward
11.8
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
63
vs Industry
35
Median 3Y
22.3
Median 5Y
19.9
Industry
12.9
Forward
13.6
More Details
18.9
EV/OCF
EV/OCF
Enterprise Value to OCF
18.9
vs History
84
vs Industry
20
Median 3Y
30.7
Median 5Y
25.3
Industry
10.8
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
58
vs Industry
20
Median 3Y
22.2
Median 5Y
34
Industry
15
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
87
vs Industry
20
Median 3Y
2.4
Median 5Y
2.8
Industry
1.1
More Details

Multiples Across Competitors

CPIN Competitors Multiples
Charoen Pokphand Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
77.7T IDR 1.2 21.2 14.3 14.3
US
Archer-Daniels-Midland Co
XETRA:ADM
20.1B EUR 0.3 12.6 9.8 15.1
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.6 3.8 6
US
Bunge Ltd
NYSE:BG
10.6B USD 0.2 9.3 6.2 7.9
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.7 -10.7 -19.7 -19.7
US
Ingredion Inc
NYSE:INGR
8.5B USD 1.1 13.2 7.7 9.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.2B MYR 1.7 17.3 10.7 18.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.6B CNY 0.4 10.6 -467.9 -467.9
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.9 14.7 19.4
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.2 11.1 29
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Average EV/EBITDA: 9.8
14.3
15%
1
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.8
6%
0.6
US
Bunge Ltd
NYSE:BG
6.2
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.7
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.7
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.7
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -467.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11.1
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.4
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Average EV/EBIT: 15.1
14.3
12%
1.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.1
2%
7.6
SG
Wilmar International Ltd
SGX:F34
6
7%
0.9
US
Bunge Ltd
NYSE:BG
7.9
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.7
-28%
N/A
US
Ingredion Inc
NYSE:INGR
9.3
3%
3.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -467.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
29
50%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.4
10%
1.6

See Also

Summary
CPIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPIN stock valuation using valuation multiples.
Wall Street Estimates
CPIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.