Intrinsic Value

The intrinsic value of Duta Anggada Realty Tbk PT (DART) under the Base Case is 117.46 IDR per share. Compared with the current market price of 155 IDR, the stock appears Overvalued by 24% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -51% last year to 19% by 2033. Revenue grows about 11% a year over the next five years, above its five-year pace of 9%. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

DART Intrinsic Value
Rp117.46
Overvaluation 24%
Intrinsic Value
Price Rp155
D

DART is cheaper than usual. Still overvalued, but less so than on 84% of days in the past 5 years.

Monitor DART
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp93.97
Get notified when the price drops into your buy zone
Current Price Rp155
Intrinsic Value Rp117.46
Margin of Safety 20% Rp93.97
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DART

Fundamental Analysis

What Duta Anggada Realty Tbk PT Does

Real Estate

Duta Anggada Realty Tbk PT is an Indonesian property company that develops, owns, and manages commercial and residential real estate. Its business centers on office buildings, apartment projects, and other income-producing properties in major urban areas. The company earns money by selling units in some projects and by collecting recurring rent and property-related income from buildings it keeps in its portfolio.

Headquarters
Indonesia ID
Employees
284
IPO date
May 8, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Duta Anggada Realty Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DART stock?

The intrinsic value for Duta Anggada Realty Tbk PT (DART) under the Base Case is 117.46 IDR.

Is DART stock undervalued or overvalued?

Compared with the current market price of 155 IDR, the stock appears Overvalued by 24% .

Back to Top