Intrinsic Value

The intrinsic value of Jakarta Setiabudi Internasional Tbk PT (JSPT) under the Base Case is 1 601.58 IDR per share. Compared with the current market price of 1 365 IDR, the stock appears Undervalued by 15% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 11% in 2026, then slows: about 2% a year on average over the next five years, less than a third of its five-year pace of 33%. Net margin ends at 5.4% by 2041, above its five-year average of -1.5%.

Do our valuations actually work? See backtest results .

JSPT Intrinsic Value
Rp1 601.58
Undervaluation 15%
Intrinsic Value
Price Rp1 365
J

JSPT is cheaper than usual. It was this cheap or cheaper on just 8% of days in the past 5 years.

Monitor JSPT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp1 281.26
Get notified when the price drops into your buy zone
Intrinsic Value Rp1 601.58
Current Price Rp1 365
Margin of Safety 20% Rp1 281.26
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to JSPT

Fundamental Analysis

What Jakarta Setiabudi Internasional Tbk PT Does

Hotels, Restaurants & Leisure Consumer Discretionary

Jakarta Setiabudi Internasional is a property company in Indonesia that develops, owns, and manages real estate in Jakarta and other major cities. Its business centers on office buildings, retail space, apartments, and hotels, so it earns money from selling some properties and from recurring income such as rent, hotel operations, and property management fees.

Headquarters
Indonesia ID
Employees
497
IPO date
Jan 12, 1998
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Jakarta Setiabudi Internasional Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one JSPT stock?

The intrinsic value for Jakarta Setiabudi Internasional Tbk PT (JSPT) under the Base Case is 1 601.58 IDR.

Is JSPT stock undervalued or overvalued?

Compared with the current market price of 1 365 IDR, the stock appears Undervalued by 15% .

Back to Top