Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

Nusa Konstruksi Enjiniring Tbk PT
IDX:DGIK

Watchlist Manager
Nusa Konstruksi Enjiniring Tbk PT
IDX:DGIK
Watchlist
Price: 131 IDR -0.76% Market Closed
Market Cap: Rp725.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+116%
5Y
+80%
10Y
-50%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
+223%

Earnings Waterfall
Nusa Konstruksi Enjiniring Tbk PT

Income Statement
Nusa Konstruksi Enjiniring Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
12 443
3 786
7 735
14 131
22 014
24 764
28 571
25 972
30 191
31 766
31 558
35 165
31 232
28 791
25 113
21 259
16 857
14 743
14 753
14 205
13 512
13 577
13 213
17 575
20 331
23 516
25 933
22 686
26 279
25 255
24 743
29 780
26 940
26 699
27 176
22 180
18 151
16 440
14 546
14 160
18 979
19 483
22 866
23 772
25 356
32 796
38 851
42 800
29 183
31 297
20 051
13 102
8 402
7 042
5 968
5 173
3 637
3 150
2 505
2 033
1 762
1 495
1 991
3 501
2 230
2 909
1 951
0
1 505
4 489
0
0
Revenue
1 002 004
N/A
1 125 446
+12%
1 220 556
+8%
1 330 686
+9%
1 353 284
+2%
1 390 642
+3%
1 453 799
+5%
1 368 710
-6%
1 288 574
-6%
1 297 675
+1%
1 146 320
-12%
1 246 830
+9%
1 355 109
+9%
1 312 693
-3%
1 389 153
+6%
1 250 138
-10%
1 099 418
-12%
1 075 306
-2%
1 108 167
+3%
1 132 928
+2%
1 216 451
+7%
1 285 730
+6%
1 320 258
+3%
1 380 236
+5%
1 452 910
+5%
1 619 038
+11%
1 832 193
+13%
1 980 607
+8%
2 031 947
+3%
1 981 117
-3%
1 822 332
-8%
1 787 120
-2%
1 547 792
-13%
1 386 495
-10%
1 258 245
-9%
985 261
-22%
1 108 564
+13%
1 105 706
0%
1 091 916
-1%
1 371 082
+26%
1 206 234
-12%
1 176 462
-2%
1 121 218
-5%
881 076
-21%
1 023 991
+16%
1 043 654
+2%
1 038 231
-1%
1 113 040
+7%
921 706
-17%
793 778
-14%
682 285
-14%
492 366
-28%
478 933
-3%
433 506
-9%
425 629
-2%
391 873
-8%
366 452
-6%
381 530
+4%
384 519
+1%
409 132
+6%
373 044
-9%
363 643
-3%
364 409
+0%
396 112
+9%
462 778
+17%
476 807
+3%
497 329
+4%
551 166
+11%
644 557
+17%
702 751
+9%
859 376
+22%
885 191
+3%
Gross Profit
Cost of Revenue
(877 945)
(989 290)
(1 069 754)
(1 177 421)
(1 197 140)
(1 229 182)
(1 285 678)
(1 201 982)
(1 122 814)
(1 125 896)
(991 533)
(1 080 666)
(1 180 018)
(1 145 919)
(1 215 251)
(1 094 497)
(976 567)
(957 197)
(986 675)
(1 001 734)
(1 074 005)
(1 134 238)
(1 162 214)
(1 215 533)
(1 267 306)
(1 412 380)
(1 604 542)
(1 745 056)
(1 787 967)
(1 746 247)
(1 610 738)
(1 578 142)
(1 378 965)
(1 235 869)
(1 127 055)
(911 547)
(1 023 830)
(1 026 736)
(1 026 110)
(1 235 916)
(1 038 746)
(1 008 590)
(944 937)
(770 905)
(948 377)
(980 861)
(985 513)
(1 024 185)
(816 159)
(685 478)
(572 609)
(427 062)
(431 653)
(394 931)
(389 203)
(339 644)
(315 544)
(327 422)
(321 112)
(335 855)
(315 991)
(292 629)
(281 032)
(306 972)
(380 428)
(389 180)
(420 204)
(472 853)
(556 773)
(610 087)
(749 011)
(765 153)
Gross Profit
124 059
N/A
136 154
+10%
150 801
+11%
153 263
+2%
156 144
+2%
161 459
+3%
168 121
+4%
166 729
-1%
165 759
-1%
171 781
+4%
154 788
-10%
166 164
+7%
175 091
+5%
166 772
-5%
173 901
+4%
155 641
-11%
122 851
-21%
118 109
-4%
121 492
+3%
131 193
+8%
142 446
+9%
151 491
+6%
158 042
+4%
164 702
+4%
185 605
+13%
206 658
+11%
227 651
+10%
235 551
+3%
243 981
+4%
234 870
-4%
211 594
-10%
208 978
-1%
168 827
-19%
150 626
-11%
131 190
-13%
73 714
-44%
84 733
+15%
78 971
-7%
65 807
-17%
135 168
+105%
167 488
+24%
167 873
+0%
176 281
+5%
110 170
-38%
75 614
-31%
62 792
-17%
52 719
-16%
88 856
+69%
105 547
+19%
108 300
+3%
109 677
+1%
65 304
-40%
47 280
-28%
38 574
-18%
36 426
-6%
52 228
+43%
50 908
-3%
54 108
+6%
63 407
+17%
73 276
+16%
57 052
-22%
71 014
+24%
83 377
+17%
89 140
+7%
82 351
-8%
87 627
+6%
77 124
-12%
78 313
+2%
87 784
+12%
92 664
+6%
110 365
+19%
120 039
+9%
Operating Income
Operating Expenses
(19 655)
(21 770)
(32 682)
(41 222)
(60 732)
(66 418)
(60 452)
(60 480)
(44 237)
(45 817)
(46 032)
(48 513)
(54 792)
(56 389)
(61 273)
(65 688)
(77 266)
(84 990)
(89 904)
(94 022)
(88 895)
(89 321)
(93 130)
(95 268)
(105 654)
(108 421)
(109 818)
(115 990)
(177 368)
(191 832)
(211 216)
(226 148)
(162 990)
(199 217)
(201 528)
(190 796)
(181 145)
(191 117)
(200 728)
(222 028)
(219 294)
(226 462)
(194 765)
(177 691)
(165 800)
(148 050)
(161 797)
(154 664)
(146 909)
(141 457)
(118 742)
(118 237)
(118 170)
(105 970)
(111 993)
(96 722)
(76 012)
(73 782)
(72 557)
(74 942)
(85 424)
(89 715)
(85 672)
(81 172)
(69 016)
(71 505)
(69 022)
(74 079)
(82 427)
(85 812)
(94 758)
(96 684)
Selling, General & Administrative
(471)
(589)
(236)
(354)
(16 945)
(16 900)
(16 854)
(13 664)
6 710
7 003
7 283
5 611
1 828
1 608
1 400
0
(5 791)
0
0
0
(2 619)
(15 134)
(30 759)
(50 188)
(68 555)
(78 080)
(79 846)
(85 523)
(174 258)
(81 602)
(107 452)
(128 807)
(159 188)
(126 499)
(129 601)
(117 892)
(176 264)
(186 315)
(191 872)
(211 300)
(205 016)
(207 769)
(179 366)
(162 841)
(151 720)
(135 428)
(150 979)
(144 601)
(136 193)
(132 893)
(106 590)
(106 051)
(107 705)
(96 993)
(104 128)
(89 700)
(69 188)
(74 284)
(73 163)
(75 562)
(81 911)
(82 967)
(80 091)
(75 594)
(62 584)
(62 474)
(61 345)
(66 739)
(75 668)
(78 663)
(86 955)
(88 538)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 938)
(1 092)
(1 678)
(2 329)
(2 437)
(2 587)
(2 774)
(3 166)
(3 110)
(3 439)
(3 751)
(3 604)
(3 802)
(3 778)
(2 987)
(3 964)
(4 882)
(6 137)
(10 191)
(12 063)
(14 279)
(18 693)
(15 399)
(14 851)
(14 080)
(12 622)
0
(10 813)
(10 716)
(9 314)
(12 152)
(12 115)
(10 465)
(8 905)
(7 793)
(7 023)
(6 824)
(6 643)
(6 539)
(6 525)
(6 698)
(6 748)
(5 655)
(6 452)
(6 432)
(6 472)
(7 683)
(7 340)
(6 759)
(7 149)
(7 803)
(8 146)
Other Operating Expenses
(19 183)
(21 180)
(32 446)
(40 868)
(43 786)
(49 519)
(43 599)
(46 817)
(50 947)
(52 819)
(53 314)
(54 123)
(56 620)
(57 996)
(62 672)
(65 687)
(71 475)
(84 990)
(89 904)
(94 022)
(84 337)
(73 095)
(60 694)
(42 753)
(34 663)
(27 756)
(27 200)
(27 301)
0
(106 791)
(100 013)
(93 737)
0
(68 940)
(68 940)
(68 940)
0
1 335
1 335
1 335
0
0
0
0
0
0
(10 818)
750
0
750
0
(72)
0
(72)
(72)
0
0
7 145
7 145
7 145
3 184
0
74
874
0
(2 559)
6
0
0
0
0
0
Operating Income
104 405
N/A
114 385
+10%
118 120
+3%
112 043
-5%
95 413
-15%
95 041
0%
107 668
+13%
106 247
-1%
121 522
+14%
125 962
+4%
108 755
-14%
117 651
+8%
120 299
+2%
110 385
-8%
112 629
+2%
89 953
-20%
45 585
-49%
33 118
-27%
31 588
-5%
37 172
+18%
53 551
+44%
62 171
+16%
64 913
+4%
69 433
+7%
79 950
+15%
98 235
+23%
117 831
+20%
119 560
+1%
66 612
-44%
43 039
-35%
379
-99%
(17 170)
N/A
5 837
N/A
(48 592)
N/A
(70 339)
-45%
(117 082)
-66%
(96 412)
+18%
(112 147)
-16%
(134 922)
-20%
(86 861)
+36%
(51 806)
+40%
(58 589)
-13%
(18 484)
+68%
(67 521)
-265%
(90 186)
-34%
(85 258)
+5%
(109 079)
-28%
(65 808)
+40%
(41 362)
+37%
(33 157)
+20%
(9 066)
+73%
(52 934)
-484%
(70 890)
-34%
(67 396)
+5%
(75 567)
-12%
(44 494)
+41%
(25 104)
+44%
(19 675)
+22%
(9 150)
+53%
(1 666)
+82%
(28 372)
-1 603%
(18 701)
+34%
(2 295)
+88%
7 967
N/A
13 335
+67%
16 122
+21%
8 103
-50%
4 234
-48%
5 357
+27%
6 853
+28%
15 608
+128%
23 355
+50%
Pre-Tax Income
Interest Income Expense
4 038
2 002
855
(2 291)
2 588
3 880
(6 983)
(3 376)
(17 548)
(21 552)
(14 400)
(17 414)
(8 430)
(3 437)
2 385
11 074
5 780
11 994
14 656
19 557
32 251
31 790
30 932
17 804
20 041
5 319
12 198
11 954
(2 118)
9 891
(3 947)
(2 852)
2 703
7 113
34 669
63 521
54 788
55 237
69 822
74 770
73 898
100 136
64 891
38 349
59 409
32 187
41 903
38 850
26 494
38 826
33 071
69 356
59 043
67 118
66 740
28 890
16 839
3 300
(1 929)
(1 642)
24 591
25 055
24 468
24 171
883
10 739
10 882
15 449
46 727
44 117
38 107
28 076
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 334
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(794)
(3 184)
(545)
(3 184)
(3 184)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
202
206
589
723
900
891
507
373
11
92
717
717
718
691
195
260
2 257
2 314
2 467
2 401
829
968
900
2 007
11
188
650
1 647
3 550
3 125
1 504
744
938
1 238
4 962
4 210
3 991
4 280
2 117
1 521
9 554
10 102
9 703
9 708
4 295
10 012
10 047
12 338
9 514
2 659
2 290
84
(21)
4
163
77
(905)
(338)
(391)
(391)
591
0
0
0
2 408
0
0
0
4 966
3 125
3 125
2 574
Total Other Income
(161)
(346)
(1 115)
(1 120)
(1 152)
(1 125)
(1 097)
861
357
606
1 067
(1 095)
(1 391)
(1 470)
(1 366)
(11 837)
(12 102)
(12 051)
(12 942)
(2 186)
(2 488)
4 172
9 829
9 135
10 342
3 572
(1 201)
1 084
(6 708)
(8 102)
(2 557)
(7 797)
(1 498)
(23)
(3 997)
20 268
(338 209)
(314 017)
(293 837)
(347 377)
(5 398)
(29 845)
(46 217)
(59 837)
(116 739)
(115 202)
(114 605)
(60 649)
9 876
(2 007)
(17 075)
(30 861)
(1 810)
(3 250)
12 329
30 671
19 543
19 424
13 912
3 464
16 143
15 754
18 505
18 911
9 123
10 130
7 236
8 089
(7 116)
(1 594)
12 888
11 696
Pre-Tax Income
108 484
N/A
116 247
+7%
118 450
+2%
109 357
-8%
97 749
-11%
98 687
+1%
100 095
+1%
104 107
+4%
104 343
+0%
105 110
+1%
96 140
-9%
99 861
+4%
111 195
+11%
106 170
-5%
113 845
+7%
89 451
-21%
41 520
-54%
35 375
-15%
35 771
+1%
56 945
+59%
84 143
+48%
99 100
+18%
106 573
+8%
98 379
-8%
110 343
+12%
107 314
-3%
129 478
+21%
134 246
+4%
61 336
-54%
47 952
-22%
(4 623)
N/A
(27 075)
-486%
7 980
N/A
(40 266)
N/A
(34 706)
+14%
(29 084)
+16%
(374 508)
-1 188%
(366 646)
+2%
(356 819)
+3%
(357 946)
0%
26 248
N/A
21 805
-17%
9 894
-55%
(79 300)
N/A
(143 221)
-81%
(158 261)
-11%
(171 734)
-9%
(75 269)
+56%
4 521
N/A
6 320
+40%
9 221
+46%
(14 355)
N/A
(13 678)
+5%
(3 524)
+74%
3 665
N/A
15 144
+313%
10 373
-32%
2 712
-74%
2 442
-10%
(1 028)
N/A
9 769
N/A
21 562
+121%
37 494
+74%
47 865
+28%
25 748
-46%
36 991
+44%
26 221
-29%
27 773
+6%
49 933
+80%
52 501
+5%
69 727
+33%
65 700
-6%
Net Income
Tax Provision
(32 207)
(34 059)
(34 882)
(36 569)
(36 913)
(40 010)
(44 125)
(40 822)
(37 599)
(37 872)
(33 331)
(37 066)
(40 653)
(39 381)
(41 675)
(37 505)
(33 526)
(32 804)
(33 790)
(34 532)
(36 674)
(38 753)
(39 789)
(41 589)
(44 237)
(49 222)
(55 616)
(60 068)
1
14 429
31 271
45 905
(3 300)
34 938
32 070
28 882
(12 336)
(14 643)
(17 429)
(15 822)
(10 780)
(9 499)
(5 691)
(3 371)
(3 088)
(4 738)
(3 686)
(3 380)
(3 298)
(852)
(103)
(1 487)
(1 290)
(1 233)
(1 720)
(1 346)
(2 533)
(2 952)
(2 091)
(2 317)
(1 532)
(1 343)
(2 364)
(2 211)
(600)
(234)
285
(194)
(1 525)
(2 192)
(9 293)
(4 804)
Income from Continuing Operations
76 277
82 187
83 567
72 787
60 836
58 677
55 970
63 285
66 744
67 237
62 808
62 794
70 542
66 789
72 170
51 946
7 994
2 572
1 982
22 414
47 468
60 348
66 785
56 791
66 106
58 093
73 862
74 178
61 338
62 381
26 649
18 831
4 680
(5 328)
(2 635)
(201)
(386 844)
(381 289)
(374 249)
(373 769)
15 468
12 306
4 203
(82 671)
(146 309)
(162 999)
(175 420)
(78 650)
1 224
5 468
9 118
(15 842)
(14 968)
(4 757)
1 945
13 799
7 840
(240)
352
(3 345)
8 237
20 219
35 129
45 654
25 148
36 758
26 506
27 578
48 408
50 308
60 434
60 897
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0
25
1
1
1
1
2
2
2
2
2
2
2
2
(2)
(2)
(2)
(2)
19
19
19
0
6
6
6
6
(19)
(19)
(19)
0
Net Income (Common)
76 277
N/A
82 187
+8%
83 567
+2%
72 787
-13%
60 836
-16%
58 677
-4%
55 970
-5%
63 285
+13%
66 744
+5%
67 237
+1%
62 808
-7%
62 794
0%
70 542
+12%
66 789
-5%
72 170
+8%
51 946
-28%
7 994
-85%
2 572
-68%
1 982
-23%
22 414
+1 031%
47 468
+112%
60 348
+27%
66 785
+11%
56 791
-15%
66 106
+16%
58 093
-12%
73 862
+27%
74 178
+0%
61 338
-17%
62 381
+2%
26 649
-57%
18 831
-29%
4 680
-75%
(5 328)
N/A
(2 635)
+51%
(201)
+92%
(386 844)
-192 360%
(381 289)
+1%
(374 249)
+2%
(373 769)
+0%
15 493
N/A
12 332
-20%
4 229
-66%
(82 645)
N/A
(146 308)
-77%
(162 998)
-11%
(175 419)
-8%
(78 649)
+55%
1 226
N/A
5 471
+346%
9 120
+67%
(15 840)
N/A
(14 966)
+6%
(17 022)
-14%
(10 319)
+39%
1 534
N/A
7 838
+411%
(242)
N/A
349
N/A
(3 347)
N/A
8 256
N/A
20 238
+145%
35 148
+74%
45 673
+30%
25 154
-45%
36 763
+46%
26 512
-28%
27 584
+4%
48 389
+75%
50 289
+4%
60 414
+20%
60 877
+1%
EPS (Diluted)
13.77
N/A
14.84
+8%
15.09
+2%
13.14
-13%
10.99
-16%
10.62
-3%
10.13
-5%
11.46
+13%
12.09
+5%
12.16
+1%
11.36
-7%
11.36
N/A
12.78
+13%
12.1
-5%
13.08
+8%
9.42
-28%
1.45
-85%
0.47
-68%
0.36
-23%
4.06
+1 028%
8.6
+112%
10.94
+27%
12.11
+11%
10.3
-15%
11.97
+16%
10.53
-12%
13.38
+27%
13.43
+0%
11.11
-17%
11.29
+2%
4.82
-57%
3.41
-29%
0.85
-75%
-0.97
N/A
-0.48
+51%
-0.04
+92%
-70.06
-175 050%
-69.05
+1%
-67.78
+2%
-67.69
+0%
2.81
N/A
2.24
-20%
0.77
-66%
-15.04
N/A
-26.5
-76%
-29.51
-11%
-31.76
-8%
-14.24
+55%
0.22
N/A
0.99
+350%
1.65
+67%
-2.87
N/A
-2.71
+6%
-3.08
-14%
-1.86
+40%
0.27
N/A
1.42
+426%
-0.04
N/A
0.06
N/A
-0.65
N/A
1.49
N/A
3.78
+154%
6.96
+84%
9.07
+30%
4.86
-46%
7.15
+47%
5.16
-28%
5.36
+4%
9.41
+76%
9.78
+4%
11.75
+20%
11.84
+1%

See Also

Summary
DGIK intrinsic value, competitors valuation, and company profile.
DCF Valuation
DGIK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DGIK stock valuation using valuation multiples.
Wall Street Estimates
DGIK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DGIK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.