Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DILD Intiland Development Tbk PT

Intiland Development Tbk PT
IDX:DILD

Watchlist Manager
Intiland Development Tbk PT Logo
Intiland Development Tbk PT
IDX:DILD
Watchlist
Price: 104 IDR 1.96% Market Closed
Market Cap: Rp1.1T
Write Note Create Alert

DCF Value

The DCF Value for Intiland Development Tbk PT (DILD) under the Base Case is IDR. Compared with the current market price of 104 IDR, the stock appears .

Key assumptions
DILD DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.4%
Net Margin 2.6%2.3%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 10.5%
Exit Multiple 12.2x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DILD Research

Summary
DILD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DILD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DILD stock valuation using valuation multiples.
Wall St Estimates
DILD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DILD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Intiland Development Tbk PT listings:
F • EUR
DIIA
 XMUN • EUR
DIIA
 SWB • EUR
DIIA