Central Omega Resources Tbk PT
IDX:DKFT

Watchlist Manager
Central Omega Resources Tbk PT Logo
Central Omega Resources Tbk PT
IDX:DKFT
Watchlist
Price: 790 IDR 1.94% Market Closed
Market Cap: 4.5T IDR

Income Statement

Earnings Waterfall
Central Omega Resources Tbk PT

Revenue
1.7T IDR
Cost of Revenue
-907.1B IDR
Gross Profit
837.7B IDR
Operating Expenses
-247.6B IDR
Operating Income
590.1B IDR
Other Expenses
-71.1B IDR
Net Income
519.1B IDR

Income Statement
Central Omega Resources Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
11
0
11
13
90
108
90
0
16
324
517
1 275
1 242
1 746
1 887
1 248
1 364
1 042
984
1 101
1 112
1 110
1 034
954
677
558
438
323
224
146
90
55
1 903
0
1 889
5 092
128
3 429
10 188
24 275
41 699
56 042
65 000
62 426
57 118
58 411
58 947
59 517
60 657
58 627
47 550
36 903
47 914
47 548
55 663
64 773
55 831
55 981
57 093
58 184
53 047
40 139
27 247
13 880
17 523
0
0
0
Revenue
5 111
N/A
8 472
+66%
11 513
+36%
11 453
-1%
11 940
+4%
5 188
-57%
6 142
+18%
6 784
+10%
2 988
-56%
2 261
-24%
1 480
-35%
945
-36%
397
-58%
1 813
+357%
1 640
-10%
1 533
-7%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14 892
N/A
105 972
+612%
232 849
+120%
485 467
+108%
678 749
+40%
669 549
-1%
744 875
+11%
848 500
+14%
985 852
+16%
968 587
-2%
937 375
-3%
859 279
-8%
513 752
-40%
449 137
-13%
278 146
-38%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
177 452
N/A
56 339
-68%
56 339
+0%
203 298
+261%
232 254
+14%
518 586
+123%
816 650
+57%
752 460
-8%
632 672
-16%
547 834
-13%
362 973
-34%
631 300
+74%
932 787
+48%
1 141 685
+22%
1 338 477
+17%
1 442 336
+8%
1 393 861
-3%
1 394 413
+0%
1 232 429
-12%
964 504
-22%
825 135
-14%
777 408
-6%
629 396
-19%
709 253
+13%
737 868
+4%
811 659
+10%
891 539
+10%
986 335
+11%
1 276 786
+29%
1 461 186
+14%
1 802 274
+23%
1 970 274
+9%
1 744 805
-11%
Gross Profit
Cost of Revenue
(2 864)
(5 367)
(11 081)
(12 650)
(12 915)
(6 611)
(8 993)
(10 978)
(9 315)
(6 818)
(4 436)
(2 451)
0
0
0
0
0
0
0
0
0
(2 606)
(32 829)
(99 160)
(217 985)
(315 126)
(334 728)
(395 252)
(481 733)
(592 466)
(610 295)
(561 992)
(571 007)
(360 529)
(292 875)
(214 323)
0
0
0
0
0
0
0
0
0
0
0
(215 600)
(13 496)
(13 496)
(149 839)
65 761
(475 880)
(486 842)
(371 006)
(409 649)
(316 005)
(260 736)
(602 788)
(909 066)
(1 205 662)
(1 357 759)
(1 424 862)
(1 456 438)
(1 445 205)
(1 186 509)
(861 785)
(566 798)
(453 704)
(399 772)
(411 575)
(464 299)
(459 741)
(473 212)
(565 881)
(750 219)
(829 793)
(1 018 194)
(1 072 702)
(907 105)
Gross Profit
2 247
N/A
3 106
+38%
432
-86%
(1 196)
N/A
(975)
+18%
(1 422)
-46%
(2 850)
-100%
(4 192)
-47%
(6 327)
-51%
(4 555)
+28%
(2 954)
+35%
(1 505)
+49%
397
N/A
1 813
+357%
1 640
-10%
1 533
-7%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
12 287
N/A
73 145
+495%
133 691
+83%
267 481
+100%
363 625
+36%
334 822
-8%
349 624
+4%
366 767
+5%
393 386
+7%
358 293
-9%
375 384
+5%
288 272
-23%
153 223
-47%
156 261
+2%
63 822
-59%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(38 148)
N/A
42 843
N/A
42 843
0%
53 459
+25%
91 607
+71%
42 705
-53%
123 400
+189%
175 046
+42%
223 024
+27%
231 829
+4%
102 237
-56%
28 513
-72%
23 720
-17%
(63 977)
N/A
(19 282)
+70%
17 474
N/A
(62 577)
N/A
(50 792)
+19%
45 921
N/A
102 719
+124%
258 336
+151%
323 704
+25%
229 623
-29%
297 678
+30%
273 569
-8%
351 918
+29%
418 327
+19%
420 454
+1%
526 567
+25%
631 393
+20%
784 080
+24%
897 572
+14%
837 701
-7%
Operating Income
Operating Expenses
0
0
0
379
0
0
0
0
(18)
(1 444)
(2 527)
(3 199)
(7 957)
(2 435)
(3 614)
(4 172)
(5 998)
(6 978)
(4 887)
(4 728)
(4 559)
(5 839)
(11 151)
(16 774)
(36 142)
(50 741)
(52 775)
(55 736)
(43 451)
(2 631)
(42 119)
(56 994)
(45 296)
(44 786)
(44 156)
(42 111)
(95 784)
(110 800)
(124 443)
(130 602)
(87 666)
(78 052)
(66 435)
(68 781)
(77 342)
(78 947)
(74 350)
(67 692)
(92 489)
(90 483)
(94 717)
(301 791)
(82 934)
(343 314)
(388 512)
(254 805)
(234 356)
(206 332)
(166 525)
(100 067)
(59 752)
(62 940)
(75 458)
(83 081)
(132 727)
(172 786)
(233 734)
(259 442)
(219 632)
(205 369)
(185 310)
(204 982)
(265 697)
(302 888)
(296 119)
(286 944)
(257 412)
(274 840)
(257 888)
(247 556)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
(1 426)
(2 508)
(3 180)
(7 957)
(5 827)
(7 236)
(7 794)
(5 998)
(6 939)
(4 619)
(4 460)
(4 559)
(5 783)
(11 071)
(15 763)
(30 803)
(36 536)
(38 278)
(43 444)
(39 770)
(51 929)
(55 151)
(52 944)
(39 737)
(38 870)
(38 055)
(35 857)
(80 321)
(93 103)
(104 500)
(108 570)
(72 571)
(63 394)
(52 277)
(54 990)
(63 939)
(65 551)
(60 625)
(55 035)
(80 374)
(80 574)
(87 130)
(90 220)
(69 870)
(98 992)
(117 835)
(168 101)
(139 324)
(112 224)
(98 650)
(53 054)
(54 056)
(57 616)
(70 499)
(78 489)
(111 667)
(122 436)
(159 510)
(163 900)
(123 481)
(123 053)
(103 286)
(119 612)
(166 703)
(171 969)
(165 002)
(154 073)
(151 473)
(144 475)
(125 224)
(115 296)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(915)
(5 338)
(6 667)
0
(4 423)
0
1 329
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 681)
(1 222)
(2 588)
(4 050)
(5 559)
(5 916)
(6 162)
(6 314)
(15 463)
(17 756)
(19 941)
(22 031)
(15 096)
(14 657)
(14 157)
(13 791)
(13 403)
(13 397)
(13 726)
(12 656)
(12 116)
(9 909)
(7 587)
(5 319)
(13 064)
(38 096)
(64 424)
(86 704)
(95 031)
(68 928)
(42 696)
(21 833)
(5 696)
(5 323)
(4 959)
(4 592)
(21 060)
(46 055)
(69 930)
(91 247)
(96 151)
(92 950)
(92 659)
(96 004)
(98 994)
(101 760)
(101 959)
(103 713)
(105 939)
(106 919)
(109 218)
(108 813)
Other Operating Expenses
0
0
0
379
0
0
0
0
(19)
(18)
(20)
(20)
0
3 392
3 622
3 622
0
(39)
(268)
(268)
0
(56)
(80)
(97)
0
(7 538)
(14 497)
(7 869)
0
49 191
15 620
0
0
0
62
60
0
59
0
0
0
0
0
0
0
0
0
0
0
0
0
(206 252)
0
(206 225)
(206 253)
0
0
(25 180)
(25 180)
(25 180)
0
0
0
0
0
(4 295)
(4 295)
(4 295)
0
10 634
10 634
10 634
0
(29 158)
(29 158)
(29 158)
0
(23 446)
(23 446)
(23 446)
Operating Income
2 247
N/A
3 106
+38%
432
-86%
(817)
N/A
(975)
-19%
(1 422)
-46%
(2 850)
-100%
(4 192)
-47%
(6 345)
-51%
(6 000)
+5%
(5 482)
+9%
(4 705)
+14%
(7 560)
-61%
(622)
+92%
(1 974)
-217%
(2 639)
-34%
(5 998)
-127%
(6 978)
-16%
(4 887)
+30%
(4 728)
+3%
(4 559)
+4%
6 448
N/A
61 993
+861%
116 916
+89%
231 340
+98%
312 881
+35%
282 045
-10%
293 885
+4%
323 316
+10%
390 754
+21%
316 173
-19%
318 390
+1%
242 976
-24%
108 438
-55%
112 106
+3%
21 712
-81%
(95 784)
N/A
(110 800)
-16%
(124 443)
-12%
(130 602)
-5%
(87 666)
+33%
(78 052)
+11%
(66 435)
+15%
(68 781)
-4%
(77 342)
-12%
(78 947)
-2%
(74 350)
+6%
(105 840)
-42%
(49 646)
+53%
(47 640)
+4%
(41 258)
+13%
(3 776)
+91%
(40 229)
-965%
(13 506)
+66%
(7 058)
+48%
(31 781)
-350%
(2 527)
+92%
(104 094)
-4 019%
(138 012)
-33%
(76 346)
+45%
(123 729)
-62%
(82 221)
+34%
(57 984)
+29%
(145 658)
-151%
(183 520)
-26%
(126 865)
+31%
(131 016)
-3%
(1 106)
+99%
104 072
N/A
24 255
-77%
112 368
+363%
68 587
-39%
86 221
+26%
115 439
+34%
124 335
+8%
239 623
+93%
373 981
+56%
509 240
+36%
639 684
+26%
590 145
-8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
1
1
(1 257)
(1 256)
(680)
(250)
1 145
1 568
813
391
244
(573)
(1 443)
(445)
1 537
10 848
46 064
60 410
67 999
30 222
55 785
172 740
191 825
161 967
160 260
56 514
35 580
67 607
56 100
69 548
49 780
32 970
26 049
5 766
(1 640)
5 522
2 956
(16 378)
(7 587)
(28 364)
(63 091)
(97 038)
(80 803)
(69 938)
(40 637)
(11 233)
(10 480)
(290 493)
(87 837)
(131 681)
(114 325)
114 977
(75 448)
(10 836)
(65 462)
(26 135)
(46 382)
(54 600)
(58 270)
(36 988)
(23 261)
(34 518)
(9 788)
(12 795)
(53 335)
(6 392)
(29 497)
(17 005)
27 887
25 859
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
28
0
0
0
0
0
0
0
0
0
0
0
0
(4 295)
0
0
0
10 634
0
0
0
(29 158)
0
0
0
(23 446)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
54
0
0
(268)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
462
0
0
0
175
0
0
0
93
0
0
0
0
0
813
1 750
1 750
1 927
1 125
187
Total Other Income
0
0
0
0
0
0
0
0
0
0
1
1
262
1
(2)
56
0
(267)
(223)
(282)
0
(23)
(9)
(96)
(140)
1 172
2 219
1 302
2 353
7 113
7 281
5 409
2 575
1 015
(5 391)
(6 057)
(16 395)
(12 373)
(6 191)
(2 985)
(6 060)
(6 911)
(16 556)
(17 939)
(915)
(268)
9 114
9 520
(1 497)
(1 307)
(1 369)
(2 344)
115
2 272
5 152
8 027
(119 883)
(96 213)
(98 030)
(97 206)
(55 294)
(54 630)
(54 490)
(68 180)
(1 156)
(843)
18 620
2 400
12 310
14 404
(139)
33 011
10 749
9 779
191 367
92 503
191 035
191 010
11 826
113 350
Pre-Tax Income
2 247
N/A
3 106
+38%
432
-86%
(817)
N/A
(975)
-19%
(1 422)
-46%
(2 850)
-100%
(4 192)
-47%
(6 345)
-51%
(6 000)
+5%
(5 480)
+9%
(4 704)
+14%
(8 560)
-82%
(1 823)
+79%
(2 656)
-46%
(2 833)
-7%
(5 120)
-81%
(5 677)
-11%
(4 297)
+24%
(4 619)
-7%
(4 314)
+7%
5 853
N/A
60 541
+934%
116 375
+92%
232 737
+100%
324 901
+40%
330 328
+2%
355 597
+8%
393 669
+11%
428 089
+9%
379 239
-11%
496 540
+31%
437 377
-12%
271 420
-38%
266 975
-2%
72 169
-73%
(76 600)
N/A
(55 565)
+27%
(74 534)
-34%
(64 040)
+14%
(43 946)
+31%
(51 994)
-18%
(56 942)
-10%
(80 954)
-42%
(79 896)
+1%
(73 693)
+8%
(62 280)
+15%
(112 697)
-81%
(58 730)
+48%
(77 312)
-32%
(105 690)
-37%
(103 130)
+2%
(120 917)
-17%
(81 171)
+33%
(42 543)
+48%
(34 988)
+18%
(132 890)
-280%
(490 799)
-269%
(323 878)
+34%
(305 234)
+6%
(292 886)
+4%
(21 874)
+93%
(187 922)
-759%
(224 675)
-20%
(254 258)
-13%
(153 844)
+39%
(158 777)
-3%
(53 305)
+66%
68 838
N/A
1 670
-98%
88 968
+5 226%
67 080
-25%
58 024
-14%
112 423
+94%
263 180
+134%
327 485
+24%
513 824
+57%
685 173
+33%
680 523
-1%
729 542
+7%
Net Income
Tax Provision
(657)
(915)
(139)
177
200
200
200
200
5 957
5 957
5 957
5 957
1 098
1 098
1 098
1 098
1 222
1 222
1 725
1 222
615
(1 409)
(12 819)
(29 897)
(55 262)
(79 074)
(80 417)
(81 735)
(90 221)
(100 003)
(91 090)
(111 818)
(100 091)
(64 180)
(60 693)
(20 916)
30 392
33 691
38 988
36 975
11 302
12 161
9 999
15 165
(7 265)
(9 594)
(12 170)
1 030
14 137
17 537
28 054
27 682
27 370
23 103
6 895
3 358
31 960
106 978
74 083
68 924
17 019
(42 454)
(5 621)
1 651
(87 224)
(121 890)
(114 859)
(140 652)
(41 672)
(23 666)
(44 226)
(38 795)
(27 348)
(36 098)
(38 610)
(49 999)
(101 872)
(140 107)
(182 839)
(160 893)
Income from Continuing Operations
1 591
2 192
292
(641)
(775)
(1 222)
(2 650)
(3 992)
(388)
(43)
477
1 253
(7 462)
(725)
(1 558)
(1 735)
(3 899)
(4 455)
(2 572)
(3 398)
(3 699)
4 442
47 720
86 477
177 475
245 828
249 912
273 863
303 448
328 086
288 149
384 722
337 286
207 240
206 282
51 253
(46 208)
(21 874)
(35 546)
(27 065)
(32 645)
(39 833)
(46 943)
(65 789)
(87 161)
(83 287)
(74 450)
(111 666)
(44 594)
(59 773)
(77 635)
(75 448)
(93 547)
(58 069)
(35 648)
(31 629)
(100 930)
(383 821)
(249 795)
(236 309)
(275 867)
(64 328)
(193 542)
(223 024)
(341 482)
(275 734)
(273 637)
(193 957)
27 166
(21 995)
44 742
28 285
30 677
76 325
224 570
277 485
411 952
545 067
497 684
568 649
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
831
304
(1)
0
(2 222)
(10 390)
(183)
(257)
1 091
9 780
(119)
(120)
(82)
(76)
(82)
(123)
(121)
(1 201)
(1 602)
342
377
1 635
(2 819)
2 542
3 976
4 174
9 737
8 634
7 853
7 689
25 614
11 017
17 265
24 855
6 225
40 267
23 819
28 100
42 321
61 394
153 929
86 155
91 838
110 693
42 724
116 039
109 592
155 549
138 961
144 487
103 346
31 352
21 429
(4 329)
41 765
31 990
30 378
(51 835)
6 479
(45 785)
(56 034)
27 328
(49 568)
Net Income (Common)
1 591
N/A
2 192
+38%
292
-87%
(641)
N/A
(775)
-21%
(1 222)
-58%
(2 650)
-117%
(3 992)
-51%
(388)
+90%
(43)
+89%
477
N/A
1 253
+163%
(7 462)
N/A
(724)
+90%
(1 556)
-115%
(1 733)
-11%
(3 898)
-125%
(3 625)
+7%
(2 269)
+37%
(3 400)
-50%
(3 699)
-9%
2 221
N/A
37 331
+1 581%
86 295
+131%
177 218
+105%
246 919
+39%
259 693
+5%
273 745
+5%
303 328
+11%
328 005
+8%
288 073
-12%
384 640
+34%
337 163
-12%
207 119
-39%
205 081
-1%
49 652
-76%
(45 866)
N/A
(21 498)
+53%
(33 912)
-58%
(29 885)
+12%
(30 102)
-1%
(35 856)
-19%
(42 768)
-19%
(56 052)
-31%
(78 527)
-40%
(75 434)
+4%
(66 761)
+11%
(86 053)
-29%
(33 577)
+61%
(42 509)
-27%
(52 781)
-24%
(44 589)
+16%
(53 280)
-19%
(9 615)
+82%
17 087
N/A
10 692
-37%
(39 536)
N/A
(229 892)
-481%
(163 640)
+29%
(144 471)
+12%
(165 175)
-14%
(21 604)
+87%
(77 503)
-259%
(113 432)
-46%
(185 933)
-64%
(136 773)
+26%
(129 150)
+6%
(90 610)
+30%
58 518
N/A
(566)
N/A
40 413
N/A
70 051
+73%
62 667
-11%
106 703
+70%
172 736
+62%
283 964
+64%
366 167
+29%
489 033
+34%
525 012
+7%
519 081
-1%
EPS (Diluted)
1.91
N/A
2.63
+38%
0.35
-87%
-0.77
N/A
-0.93
-21%
-1.46
-57%
-3.17
-117%
-4.78
-51%
-0.47
+90%
-0.05
+89%
0.24
N/A
0.89
+271%
-5.33
N/A
-0.51
+90%
-1.1
-116%
-1.23
-12%
-2.78
-126%
-2.59
+7%
-1.62
+37%
-2.43
-50%
-2.64
-9%
1.59
N/A
26.66
+1 577%
61.63
+131%
203.71
+231%
45.18
-78%
47.5
+5%
46.36
-2%
54.51
+18%
58.33
+7%
51.09
-12%
68.3
+34%
59.82
-12%
36.78
-39%
36.41
-1%
8.79
-76%
-8.14
N/A
-3.83
+53%
-6.03
-57%
-5.31
+12%
-5.34
-1%
-6.34
-19%
-7.59
-20%
-9.93
-31%
-14.24
-43%
-13.37
+6%
-11.84
+11%
-15.26
-29%
-6.13
+60%
-7.76
-27%
-9.64
-24%
-5.04
+48%
-9.73
-93%
-1.75
+82%
3.12
N/A
1.95
-38%
-7.22
N/A
-42
-482%
-29.9
+29%
-26.39
+12%
-30.18
-14%
-3.95
+87%
-14.16
-258%
-20.72
-46%
-33.97
-64%
-24.99
+26%
-23.6
+6%
-16.55
+30%
10.69
N/A
-0.1
N/A
7.38
N/A
12.52
+70%
11.11
-11%
18.92
+70%
32.05
+69%
51.5
+61%
66.41
+29%
88.69
+34%
95.22
+7%
94.15
-1%