DNET Intrinsic Valuation and Fundamental Analysis - Indoritel Makmur Internasional Tbk PT

	Indoritel Makmur Internasional Tbk PT IDX:DNET	ID
P	Pernod Ricard SA XMUN:PER	FR

Intrinsic Value

The intrinsic value for Indoritel Makmur Internasional Tbk PT (DNET) under the Base Case is 785.33 IDR. Compared with the current market price of 9 900 IDR, the stock appears Overvalued by 92% .

DCF Value

Rp1 229.34

Multiples-Based Value

Rp341.32

DCF Value

Rp1 229.34

Multiples-Based Value

Rp341.32

Both DCF and multiples point to overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

DNET Intrinsic Value

Overvaluation 92%

Intrinsic Value

Price Rp9 900

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value Rp628.27

Get notified when the price drops into your buy zone

Current Price Rp9 900

Intrinsic Value Rp785.33

Margin of Safety 20% Rp628.27

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Indoritel Makmur Internasional Tbk PT.

Explain Valuation