Indoritel Makmur Internasional Tbk PT
IDX:DNET

Watchlist Manager
Indoritel Makmur Internasional Tbk PT Logo
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Watchlist
Price: 9 700 IDR -0.77%
Market Cap: 137.6T IDR

Intrinsic Value

The intrinsic value of one DNET stock under the Base Case scenario is 573.85 IDR. Compared to the current market price of 9 700 IDR, Indoritel Makmur Internasional Tbk PT is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNET Intrinsic Value
573.85 IDR
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indoritel Makmur Internasional Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DNET
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DNET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indoritel Makmur Internasional Tbk PT
IDX:DNET
ID
Telecommunication
Market Cap
137.6T IDR
IPO
Dec 11, 2000
ID
Telecommunication
Market Cap
137.6T IDR
IPO
Dec 11, 2000
Price
Rpfalse
EPS
Rpfalse
AI Assistant
AI Assistant
Ask me anything about Indoritel Makmur Internasional Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indoritel Makmur Internasional Tbk PT

Current Assets 3T
Cash & Short-Term Investments 2.4T
Receivables 553.8B
Other Current Assets 83.3B
Non-Current Assets 18.4T
Long-Term Investments 14.8T
PP&E 3.4T
Intangibles 12.3B
Other Non-Current Assets 105.2B
Efficiency

Free Cash Flow Analysis
Indoritel Makmur Internasional Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indoritel Makmur Internasional Tbk PT

Revenue
1.4T IDR
Operating Expenses
-1.2T IDR
Operating Income
252.1B IDR
Other Expenses
819.9B IDR
Net Income
1.1T IDR
Fundamental Scores

DNET Profitability Score
Profitability Due Diligence

Indoritel Makmur Internasional Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Operating Income
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Indoritel Makmur Internasional Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DNET Solvency Score
Solvency Due Diligence

Indoritel Makmur Internasional Tbk PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
57/100
Solvency
Score

Indoritel Makmur Internasional Tbk PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNET Price Targets Summary
Indoritel Makmur Internasional Tbk PT

There are no price targets for DNET.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DNET stock?

The intrinsic value of one DNET stock under the Base Case scenario is 573.85 IDR.

Is DNET stock undervalued or overvalued?

Compared to the current market price of 9 700 IDR, Indoritel Makmur Internasional Tbk PT is Overvalued by 94%.

Back to Top