First Time Loading...

Indoritel Makmur Internasional Tbk PT
IDX:DNET

Watchlist Manager
Indoritel Makmur Internasional Tbk PT Logo
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Watchlist
Price: 4 690 IDR -0.21% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one DNET stock under the Base Case scenario is 399.86 IDR. Compared to the current market price of 4 690 IDR, Indoritel Makmur Internasional Tbk PT is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNET Relative Value
Base Case
399.86 IDR
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

47.9
P/S
P/S
Price to Sales
47.9
vs History
77
vs Industry
2
Median 3Y
49.2
Median 5Y
65.4
Industry
1.5
More Details
92.3
P/E
P/E
Price to Earnings
92.3
vs History
41
vs Industry
5
Median 3Y
55.8
Median 5Y
86.8
Industry
16.7
More Details
199.4
P/OCF
P/OCF
Price to OCF
199.4
vs History
30
vs Industry
0
Median 3Y
199.4
Median 5Y
-94.2
Industry
6.5
More Details
188.1
P/FCFE
P/FCFE
Price to FCFE
188.1
vs History
15
vs Industry
3
Median 3Y
-68.6
Median 5Y
16.1
Industry
16.2
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
14
vs Industry
10
Median 3Y
4.6
Median 5Y
4.7
Industry
1.9
More Details
49.6
EV/S
EV/S
Enterprise Value to Sales
49.6
vs History
68
vs Industry
3
Median 3Y
49.6
Median 5Y
66.6
Industry
2.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
More Details
151.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
151.3
vs History
41
vs Industry
2
Median 3Y
153.1
Median 5Y
146.2
Industry
8.2
More Details
151.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
151.3
vs History
41
vs Industry
2
Median 3Y
153.1
Median 5Y
146.2
Industry
14
More Details
206.6
EV/OCF
EV/OCF
Enterprise Value to OCF
206.6
vs History
30
vs Industry
1
Median 3Y
206.6
Median 5Y
-96.6
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-105.8
Median 5Y
-80.7
Industry
16.8
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
46
vs Industry
9
Median 3Y
3.9
Median 5Y
4
Industry
1.2
More Details

Multiples Across Competitors

DNET Competitors Multiples
Indoritel Makmur Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
66.5T IDR 47.9 92.3 151.3 151.3
UK
Liberty Global PLC
NASDAQ:LBTYA
6.4B USD 0.9 -1.6 8.4 -101.6
US
EchoStar Corp
NASDAQ:SATS
4.2B USD 0.2 -2.4 10.3 44.4
US
Iridium Communications Inc
NASDAQ:IRDM
3.6B USD 4.6 142.8 12.5 45.9
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.9B USD 3.1 2.3 35.1 -38.4
US
Globalstar Inc
NYSE-MKT:GSAT
2.3B USD 10.3 -65.5 29.2 13 044.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.8B MYR 6.2 3.8 22 22
NZ
Chorus Ltd
NZX:CNU
3B NZD 3 143 28.1 28.1
JP
Usen Next Holdings Co Ltd
TSE:9418
278.1B JPY 0.9 18.9 7.5 10.2
UK
Gamma Communications PLC
LSE:GAMA
1.4B GBP 2.6 25.6 11 15.1

See Also

Summary
DNET intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNET stock valuation using valuation multiples.
Wall Street Estimates
DNET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.