Era Media Sejahtera Tbk PT
IDX:DOOH
Balance Sheet
Balance Sheet Decomposition
Era Media Sejahtera Tbk PT
Era Media Sejahtera Tbk PT
Balance Sheet
Era Media Sejahtera Tbk PT
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
2 441
|
0
|
21 451
|
2 207
|
|
| Cash |
2 441
|
0
|
21 451
|
2 207
|
|
| Total Receivables |
14 655
|
10 602
|
89 862
|
110 009
|
|
| Accounts Receivables |
14 655
|
10 602
|
89 862
|
110 009
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1 710
|
9 526
|
66 071
|
88 872
|
|
| Total Current Assets |
18 806
|
21 364
|
177 384
|
201 088
|
|
| PP&E Net |
41
|
59 165
|
52 851
|
40 965
|
|
| PP&E Gross |
41
|
59 165
|
52 851
|
40 965
|
|
| Accumulated Depreciation |
10
|
6 989
|
25 239
|
44 466
|
|
| Intangible Assets |
0
|
0
|
0
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
303
|
|
| Long-Term Investments |
0
|
0
|
0
|
50
|
|
| Other Long-Term Assets |
134
|
113
|
4 242
|
30 965
|
|
| Total Assets |
18 981
N/A
|
80 642
+325%
|
234 476
+191%
|
273 459
+17%
|
|
| Liabilities | |||||
| Accounts Payable |
8 968
|
12 210
|
2 704
|
23 300
|
|
| Accrued Liabilities |
12
|
1 625
|
130
|
5 129
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
410
|
140
|
0
|
|
| Other Current Liabilities |
6 668
|
1 600
|
5 219
|
4 421
|
|
| Total Current Liabilities |
15 648
|
15 845
|
8 194
|
32 851
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
5
|
14
|
875
|
|
| Other Liabilities |
611
|
372
|
9 399
|
21 135
|
|
| Total Liabilities |
16 259
N/A
|
16 223
0%
|
17 606
+9%
|
54 861
+212%
|
|
| Equity | |||||
| Common Stock |
600
|
61 900
|
77 376
|
77 376
|
|
| Retained Earnings |
2 122
|
2 519
|
2 426
|
4 152
|
|
| Additional Paid In Capital |
0
|
0
|
137 068
|
137 069
|
|
| Other Equity |
0
|
0
|
0
|
0
|
|
| Total Equity |
2 722
N/A
|
64 419
+2 267%
|
216 870
+237%
|
218 597
+1%
|
|
| Total Liabilities & Equity |
18 981
N/A
|
80 642
+325%
|
234 476
+191%
|
273 459
+17%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
7 738
|
7 738
|
7 738
|
7 738
|
|