Global Sukses Digital Tbk PT
IDX:DOSS
Balance Sheet
Balance Sheet Decomposition
Global Sukses Digital Tbk PT
Global Sukses Digital Tbk PT
Balance Sheet
Global Sukses Digital Tbk PT
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
4 820
|
25 729
|
8 457
|
39 848
|
|
| Cash |
4 820
|
25 729
|
8 457
|
39 848
|
|
| Short-Term Investments |
0
|
0
|
0
|
10 171
|
|
| Total Receivables |
17 730
|
37 165
|
67 984
|
60 737
|
|
| Accounts Receivables |
14 606
|
33 408
|
65 074
|
57 632
|
|
| Other Receivables |
3 124
|
3 758
|
2 910
|
3 105
|
|
| Inventory |
43 109
|
57 176
|
57 180
|
82 341
|
|
| Other Current Assets |
17 326
|
1 653
|
3 324
|
21 130
|
|
| Total Current Assets |
82 984
|
121 724
|
136 945
|
214 227
|
|
| PP&E Net |
12 006
|
13 235
|
19 736
|
34 121
|
|
| Note Receivable |
0
|
0
|
0
|
999
|
|
| Other Long-Term Assets |
6 666
|
6 545
|
6 545
|
7 665
|
|
| Total Assets |
101 655
N/A
|
141 504
+39%
|
163 227
+15%
|
257 012
+57%
|
|
| Liabilities | |||||
| Accounts Payable |
56 011
|
59 676
|
58 624
|
64 481
|
|
| Accrued Liabilities |
13
|
383
|
418
|
752
|
|
| Short-Term Debt |
7 297
|
9 911
|
2 961
|
0
|
|
| Current Portion of Long-Term Debt |
3 964
|
1 300
|
2 052
|
4 334
|
|
| Other Current Liabilities |
7 033
|
6 363
|
5 436
|
11 143
|
|
| Total Current Liabilities |
74 318
|
77 634
|
69 491
|
80 710
|
|
| Long-Term Debt |
724
|
1 200
|
1 731
|
6 367
|
|
| Deferred Income Tax |
0
|
443
|
502
|
319
|
|
| Minority Interest |
0
|
0
|
2 403
|
1 169
|
|
| Other Liabilities |
1 026
|
613
|
938
|
1 166
|
|
| Total Liabilities |
76 068
N/A
|
79 890
+5%
|
75 065
-6%
|
89 731
+20%
|
|
| Equity | |||||
| Common Stock |
1 300
|
1 300
|
51 000
|
69 000
|
|
| Retained Earnings |
24 716
|
42 666
|
19 762
|
42 419
|
|
| Additional Paid In Capital |
0
|
17 571
|
17 303
|
55 600
|
|
| Other Equity |
429
|
78
|
97
|
262
|
|
| Total Equity |
25 587
N/A
|
61 614
+141%
|
88 162
+43%
|
167 281
+90%
|
|
| Total Liabilities & Equity |
101 655
N/A
|
141 504
+39%
|
163 227
+15%
|
257 012
+57%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
1 725
|
1 725
|
1 725
|
1 725
|
|