G

Global Sukses Digital Tbk PT
IDX:DOSS

Watchlist Manager
Global Sukses Digital Tbk PT
IDX:DOSS
Watchlist
Price: 214 IDR 3.88%
Market Cap: 369.2B IDR

Relative Value

The Relative Value of one DOSS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 214 IDR, Global Sukses Digital Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOSS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
0
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
17.1
vs History
27
vs Industry
Median 3Y
6
Median 5Y
6
Industry
8.5
vs History
16
vs Industry
Median 3Y
7.8
Median 5Y
7.8
Industry
17.7
vs History
5
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
0
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
0
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
2.4
vs History
0
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
8.6
vs History
0
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
13.1
vs History
22
vs Industry
Median 3Y
4.5
Median 5Y
4.5
Industry
10
vs History
33
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
14.3
vs History
5
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

DOSS Competitors Multiples
Global Sukses Digital Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Global Sukses Digital Tbk PT
IDX:DOSS
369.2B IDR 0.5 13 8.4 8.4
US
Best Buy Co Inc
NYSE:BBY
14.6B USD 0.3 22.7 5.7 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 19.4 19.1 21.8
US
GameStop Corp
NYSE:GME
9.4B USD 2.5 22.4 19.7 21.5
AU
JB Hi-Fi Ltd
ASX:JBH
10.5B AUD 1 22.6 15.1 15.1
VN
Mobile World Investment Corp
VN:MWG
128.6T VND 0.9 22.1 14.8 20.6
JP
Yamada Holdings Co Ltd
TSE:9831
433.9B JPY 0.3 16.1 9.8 16.2
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.9B CNY 0.3 188.1 96 96
JP
Nojima Corp
TSE:7419
345.9B JPY 0.4 9.2 4 5.7
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 10.9 3.8 8.5
P/E Multiple
Earnings Growth PEG
ID
G
Global Sukses Digital Tbk PT
IDX:DOSS
Average P/E: 34.7
13
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
22.7
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.4
3%
6.5
US
GameStop Corp
NYSE:GME
22.4
41%
0.5
AU
JB Hi-Fi Ltd
ASX:JBH
22.6
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.1
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.1
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
188.1
34%
5.5
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
UK
Currys PLC
LSE:CURY
10.9
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
G
Global Sukses Digital Tbk PT
IDX:DOSS
Average EV/EBITDA: 18.1
8.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.1
9%
2.1
US
GameStop Corp
NYSE:GME
19.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.1
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.8
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
96
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.8
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
G
Global Sukses Digital Tbk PT
IDX:DOSS
Average EV/EBIT: 21.2
8.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.5
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.8
N/A N/A
US
GameStop Corp
NYSE:GME
21.5
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.1
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
20.6
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
96
41%
2.3
JP
Nojima Corp
TSE:7419
5.7
N/A N/A
UK
Currys PLC
LSE:CURY
8.5
6%
1.4