DCF Value

The DCF Value for Dharma Satya Nusantara Tbk PT (DSNG) under the Base Case is 1 678.53 IDR. Compared with the current market price of 1 300 IDR, the stock appears Undervalued by 23% .

Key assumptions
DSNG DCF Value
Base Case
Rp1 678.53
Undervaluation 23%
DCF Value
Price Rp1 300
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time