Dharma Satya Nusantara Tbk PT
IDX:DSNG

Watchlist Manager
Dharma Satya Nusantara Tbk PT Logo
Dharma Satya Nusantara Tbk PT
IDX:DSNG
Watchlist
Price: 1 420 IDR Market Closed
Market Cap: 15.1T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DSNG stock under the Base Case scenario is 1 478.17 IDR. Compared to the current market price of 1 420 IDR, Dharma Satya Nusantara Tbk PT is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSNG Relative Value
Base Case
1 478.17 IDR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
0
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
1.4
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
9
vs Industry
60
Median 3Y
6.4
Median 5Y
7.4
Industry
16.8
Forward
11.3
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
4
vs Industry
59
Median 3Y
3.8
Median 5Y
4.4
Industry
9.9
More Details
14.2
P/FCFE
P/FCFE
Price to FCFE
14.2
vs History
4
vs Industry
50
Median 3Y
6.5
Median 5Y
6.5
Industry
17.4
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
1
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
1
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1.8
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
12
vs Industry
48
Median 3Y
3.9
Median 5Y
4.6
Industry
4.8
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
23
vs Industry
54
Median 3Y
6
Median 5Y
7.1
Industry
10.3
Forward
6.2
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
23
vs Industry
59
Median 3Y
6
Median 5Y
7.1
Industry
13.6
Forward
8.6
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
41
vs Industry
54
Median 3Y
6.5
Median 5Y
7.1
Industry
10.9
More Details
14.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.3
vs History
80
vs Industry
35
Median 3Y
20.9
Median 5Y
30.1
Industry
14.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
0
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

DSNG Competitors Multiples
Dharma Satya Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dharma Satya Nusantara Tbk PT
IDX:DSNG
15.1T IDR 1.4 11.7 8.5 8.5
MT
UIE PLC
CSE:UIE
9.1B DKK 2.8 18.5 5.8 5.8
ID
FAP Agri Tbk PT
IDX:FAPA
19.4T IDR 3.1 23.5 17.3 17.3
AR
Molinos Agro SA
BCBA:MOLA
1.2T ARS 0.5 15.7 36.4 51.8
CN
Gdh Supertime Group Co Ltd
SZSE:001338
5.9B CNY 1.4 20.5 17.1 17.1
ID
Sawit Sumbermas Sarana Tbk PT
IDX:SSMS
13.4T IDR 1.1 15.1 9.4 9.4
MY
Johor Plantations Group Bhd
KLSE:JPG
3.1B MYR 2 12 7.7 10
ID
Sumber Tani Agung Resources Tbk PT
IDX:STAA
10.5T IDR 1.5 7.6 5.1 5.1
VN
Hoang Anh Gia Lai JSC
VN:HAG
16.1T VND 2.7 14.1 9.7 12.5
ID
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
9.9T IDR 5.9 21.5 16.3 16.3
CN
Shandong Teamgene Technology Co Ltd
SSE:603151
4.1B CNY 1.3 71.3 45.7 45.7

See Also

Summary
DSNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSNG stock valuation using valuation multiples.
Wall Street Estimates
DSNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 273,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.