Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Watchlist Manager
Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Watchlist
Price: 54 000 IDR 0.61% Market Closed
Market Cap: 416.1T IDR

Relative Value

The Relative Value of one DSSA stock under the Base Case scenario is 6 145.79 IDR. Compared to the current market price of 54 000 IDR, Dian Swastatika Sentosa Tbk PT is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSSA Relative Value
Base Case
6 145.79 IDR
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
17
Median 3Y
0.8
Median 5Y
0.6
Industry
1.2
vs History
1
vs Industry
4
Median 3Y
11.7
Median 5Y
11.7
Industry
10.2
vs History
1
vs Industry
5
Median 3Y
3.9
Median 5Y
3.4
Industry
4.7
vs History
1
vs Industry
8
Median 3Y
3.8
Median 5Y
3.5
Industry
10
vs History
1
vs Industry
2
Median 3Y
2
Median 5Y
1.1
Industry
1.1
vs History
1
vs Industry
21
Median 3Y
0.8
Median 5Y
1
Industry
1.8
vs History
1
vs Industry
12
Median 3Y
1.9
Median 5Y
2.6
Industry
4.6
vs History
1
vs Industry
6
Median 3Y
3.3
Median 5Y
4.9
Industry
6
vs History
1
vs Industry
7
Median 3Y
3.3
Median 5Y
4.9
Industry
8.5
vs History
1
vs Industry
8
Median 3Y
4
Median 5Y
5
Industry
6.2
vs History
1
vs Industry
6
Median 3Y
5.4
Median 5Y
5.7
Industry
10.5
vs History
6
vs Industry
6
Median 3Y
1.4
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

DSSA Competitors Multiples
Dian Swastatika Sentosa Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
416.1T IDR 8.5 82.9 39.7 39.7
CN
China Shenhua Energy Co Ltd
SSE:601088
791B CNY 2.5 14.5 7.7 7.7
ID
Bayan Resources Tbk PT
IDX:BYAN
663.3T IDR 11.4 43.9 33.1 33.1
ZA
Exxaro Resources Ltd
JSE:EXX
35.6B Zac 0 0 0 0
IN
Coal India Ltd
NSE:COALINDIA
2.5T INR 1.7 6.9 4.5 5.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
201.6B CNY 1.1 6.8 5 5
CA
Cameco Corp
NYSE:CCJ
26.5B USD 11.1 147.3 42.8 65.2
CN
China Coal Energy Co Ltd
SSE:601898
142.4B CNY 0.8 7.8 5.3 5.3
CN
Yankuang Energy Group Co Ltd
SSE:600188
96B CNY 0.8 6 4.6 4.6
ZA
Thungela Resources Ltd
JSE:TGA
13.1B Zac 0 0 0 0
AU
Washington H Soul Pattinson and Company Ltd
ASX:SOL
13.6B AUD 22 26 -86.2 -86.2