DSSA Relative Valuation - Dian Swastatika Sentosa Tbk PT

Watchlist Manager

Watchlist

Price: 75 050 IDR -4.39% Market Closed

Market Cap: Rp578.3T

Relative Value

The Relative Value of one DSSA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 75 050 IDR, Dian Swastatika Sentosa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DSSA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	578.3T IDR	12.3	141.8	91.1	91.1
ID		Alamtri Resources Indonesia Tbk PT F:A640	155.5B EUR	-178.7	367.3	-424.5	-424.5
CN		China Shenhua Energy Co Ltd SSE:601088	906.6B CNY	3.1	17.6	10.9	10.9
ZA	E	Exxaro Resources Ltd JSE:EXX	70.1B ZAR	1.7	8.6	4.9	6.6
CA	C	Cameco Corp NYSE:CCJ	50.4B USD	20.2	119.5	76.8	113.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	245.2B CNY	1.4	10.7	8.3	8.3
CN		China Coal Energy Co Ltd SSE:601898	232B CNY	1.5	13.5	7.6	7.6
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	9	5.8	7.8
ID		Bayan Resources Tbk PT IDX:BYAN	466.7T IDR	8	33.1	24.7	24.7
CN		Yankuang Energy Group Co Ltd SSE:600188	187.9B CNY	1.4	18.5	13.2	13.2
ZA	T	Thungela Resources Ltd JSE:TGA	18.3B ZAR	0.5	7.2	2.2	5

				Revenue Growth	P/S to Growth
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	Average P/S: 5.2 12.3	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -178.7	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.1	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.7	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	20.2	6%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.4	1%	1.4
ZA	T	Thungela Resources Ltd JSE:TGA	0.5	-6%	N/A

				Earnings Growth	PEG
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	Average P/E: 67.9 141.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	367.3	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	17.6	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.6	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	119.5	31%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.7	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	13.5	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	33.1	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	18.5	-7%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	7.2	-33%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	Average EV/EBITDA: 24.6 91.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -424.5	16%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.9	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.9	12%	0.4
CA	C	Cameco Corp NYSE:CCJ	76.8	42%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.3	6%	1.4
CN		China Coal Energy Co Ltd SSE:601898	7.6	10%	0.8
IN		Coal India Ltd NSE:COALINDIA	5.8	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.7	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.2	17%	0.8
ZA	T	Thungela Resources Ltd JSE:TGA	2.2	-16%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	Average EV/EBIT: 28.8 91.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -424.5	7%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.9	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.6	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	113.1	28%	4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.3	-14%	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.6	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	7.8	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.7	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	13.2	-4%	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	5	-15%	N/A

Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Relative Value

Valuation Multiples

Multiples Across Competitors

DSSA Competitors Multiples
Dian Swastatika Sentosa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dian Swastatika Sentosa Tbk PT IDX:DSSA

Relative Value

Valuation Multiples

Multiples Across Competitors

DSSA Competitors Multiples Dian Swastatika Sentosa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dian Swastatika Sentosa Tbk PT
IDX:DSSA

DSSA Competitors Multiples
Dian Swastatika Sentosa Tbk PT Competitors