Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Watchlist Manager
Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Watchlist
Price: 100 850 IDR -5.08% Market Closed
Market Cap: 777.1T IDR

Relative Value

The Relative Value of one DSSA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 100 850 IDR, Dian Swastatika Sentosa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
17
Median 3Y
3.8
Median 5Y
0.8
Industry
1.4
vs History
4
vs Industry
4
Median 3Y
42.8
Median 5Y
11.7
Industry
12.2
vs History
3
vs Industry
5
Median 3Y
15.8
Median 5Y
3.9
Industry
5.2
vs History
4
vs Industry
8
Median 3Y
17.8
Median 5Y
6.1
Industry
11.2
vs History
3
vs Industry
2
Median 3Y
8.6
Median 5Y
1.6
Industry
1.3
vs History
3
vs Industry
21
Median 3Y
3.7
Median 5Y
1
Industry
2.1
vs History
3
vs Industry
12
Median 3Y
9.4
Median 5Y
2.6
Industry
5.2
vs History
3
vs Industry
6
Median 3Y
17.2
Median 5Y
4.9
Industry
6.7
vs History
3
vs Industry
7
Median 3Y
17.2
Median 5Y
4.9
Industry
10.1
vs History
3
vs Industry
8
Median 3Y
15.5
Median 5Y
5
Industry
7
vs History
vs Industry
6
Median 3Y
9.8
Median 5Y
3.9
Industry
11.6
vs History
3
vs Industry
6
Median 3Y
5.8
Median 5Y
1.1
Industry
1

Multiples Across Competitors

DSSA Competitors Multiples
Dian Swastatika Sentosa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
777.1T IDR 16.7 192.7 123.1 123.1
CN
China Shenhua Energy Co Ltd
SSE:601088
793B CNY 2.7 15.4 11.1 11.1
ZA
Exxaro Resources Ltd
JSE:EXX
42B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
39.2B USD 15.8 103.3 57.8 86.4
ID
Bayan Resources Tbk PT
IDX:BYAN
560T IDR 9.9 40.9 30.6 30.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
209B CNY 1.2 9.1 7.2 7.2
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.2 20.9
CN
China Coal Energy Co Ltd
SSE:601898
173B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
133.2B CNY 1 13.1 12.7 12.7
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
264.2T IDR 251 046.9 1 803 338 -15 338 527.1 -15 338 527.1
ZA
Thungela Resources Ltd
JSE:TGA
13.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Average EV/EBITDA: 32.7
123.1
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.8
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
57.8
43%
1.3
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
5%
1.4
IN
Coal India Ltd
NSE:COALINDIA
10.2
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -15 338 527.1 N/A N/A
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Average EV/EBIT: 37.6
123.1
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-4%
N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
86.4
33%
2.6
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
20.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-8%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -15 338 527.1 N/A N/A
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-24%
N/A