Duta Pertiwi Tbk PT
IDX:DUTI
Duta Pertiwi Tbk PT
IDX:DUTI
Price:
4 160
IDR
0.73%
Market Closed
Market Cap:
Rp7.7T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Duta Pertiwi Tbk PT
IDX:DUTI
|
ID |
|
G
|
GEM Services Inc
TWSE:6525
|
KY |
Balance Sheet
Balance Sheet Decomposition
Duta Pertiwi Tbk PT
Duta Pertiwi Tbk PT
Balance Sheet Decomposition is not available for
Duta Pertiwi Tbk PT
Duta Pertiwi Tbk PT
Balance Sheet
Duta Pertiwi Tbk PT
Duta Pertiwi Tbk PT
Currency: IDR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
204 779
|
237 810
|
296 015
|
460 798
|
289 218
|
487 264
|
606 836
|
616 767
|
756 673
|
1 060 088
|
1 464 192
|
124 319
|
214 912
|
195 351
|
241 135
|
228 791
|
207 747
|
166 291
|
0
|
3 162 034
|
3 275 320
|
2 875 636
|
2 525 243
|
3 533 269
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124 319
|
214 912
|
195 351
|
241 135
|
228 791
|
207 747
|
166 291
|
0
|
0
|
0
|
188 208
|
239 105
|
202 418
|
|
| Cash Equivalents |
204 779
|
237 810
|
296 015
|
460 798
|
289 218
|
487 264
|
606 836
|
616 767
|
756 673
|
1 060 088
|
1 464 192
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 162 034
|
3 275 320
|
2 687 428
|
2 286 138
|
3 330 852
|
|
| Short-Term Investments |
549 494
|
677 055
|
1 299 523
|
512 057
|
1 034 075
|
986 199
|
967 911
|
970 079
|
1 088 285
|
1 058 722
|
645 806
|
1 287 579
|
1 147 001
|
1 658 886
|
1 298 621
|
1 444 680
|
2 482 236
|
3 072 860
|
2 588 836
|
391 418
|
312 107
|
277 638
|
240 431
|
207 631
|
|
| Total Receivables |
113 612
|
66 833
|
45 223
|
54 517
|
65 235
|
41 937
|
40 260
|
37 738
|
44 679
|
32 071
|
34 045
|
66 882
|
62 091
|
60 045
|
131 717
|
153 480
|
213 408
|
338 618
|
41 994
|
31 627
|
36 671
|
52 585
|
85 596
|
30 788
|
|
| Accounts Receivables |
105 056
|
59 962
|
32 506
|
46 886
|
49 750
|
35 266
|
32 254
|
30 715
|
31 538
|
26 096
|
28 795
|
60 371
|
44 411
|
47 241
|
64 936
|
50 301
|
41 467
|
55 226
|
28 403
|
22 278
|
20 840
|
23 545
|
78 563
|
23 388
|
|
| Other Receivables |
8 556
|
6 871
|
12 717
|
7 631
|
15 485
|
6 671
|
8 006
|
7 023
|
13 141
|
5 975
|
5 250
|
6 511
|
17 680
|
12 805
|
66 781
|
103 178
|
171 941
|
283 392
|
13 591
|
9 349
|
15 831
|
29 039
|
7 033
|
7 400
|
|
| Inventory |
1 395 237
|
1 155 106
|
1 126 451
|
1 046 932
|
1 332 052
|
1 115 924
|
1 199 354
|
1 099 180
|
1 047 234
|
1 085 089
|
1 471 430
|
1 582 241
|
1 922 465
|
2 131 669
|
2 185 857
|
2 252 587
|
2 435 895
|
2 816 499
|
2 946 715
|
3 749 273
|
3 858 056
|
4 025 717
|
3 358 168
|
3 763 584
|
|
| Other Current Assets |
50 483
|
52 751
|
62 413
|
50 959
|
54 598
|
67 578
|
53 321
|
52 483
|
94 180
|
129 109
|
92 463
|
160 376
|
192 512
|
298 435
|
274 206
|
369 582
|
325 976
|
330 718
|
336 278
|
377 125
|
461 135
|
401 252
|
487 789
|
657 856
|
|
| Total Current Assets |
2 313 604
|
2 189 553
|
2 829 625
|
2 125 262
|
2 775 177
|
2 698 903
|
2 867 682
|
2 776 246
|
3 031 050
|
3 365 079
|
3 707 935
|
3 221 397
|
3 538 980
|
4 344 386
|
4 131 536
|
4 449 119
|
5 665 261
|
6 724 985
|
6 073 855
|
7 924 475
|
8 165 460
|
7 632 828
|
6 697 227
|
8 193 128
|
|
| PP&E Net |
782 017
|
777 445
|
752 385
|
740 488
|
229 056
|
241 725
|
239 693
|
251 461
|
232 869
|
205 746
|
180 139
|
164 009
|
265 105
|
309 347
|
343 658
|
352 198
|
317 166
|
304 736
|
280 405
|
247 755
|
241 761
|
232 078
|
221 971
|
209 243
|
|
| PP&E Gross |
782 017
|
777 445
|
752 385
|
740 488
|
229 056
|
241 725
|
239 693
|
251 461
|
232 869
|
205 746
|
180 139
|
164 009
|
265 105
|
309 347
|
343 658
|
352 198
|
317 166
|
304 736
|
280 405
|
247 755
|
241 761
|
232 078
|
221 971
|
209 243
|
|
| Accumulated Depreciation |
144 346
|
170 196
|
203 017
|
237 914
|
193 875
|
219 827
|
237 957
|
267 110
|
290 168
|
320 459
|
360 612
|
363 061
|
389 158
|
428 056
|
463 682
|
498 115
|
531 820
|
566 110
|
604 790
|
642 484
|
669 997
|
683 603
|
701 532
|
717 413
|
|
| Goodwill |
12 077
|
11 038
|
18 206
|
15 728
|
14 242
|
12 927
|
7 070
|
5 392
|
4 278
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
2 566
|
5 086
|
1 614
|
198
|
5
|
0
|
0
|
0
|
0
|
0
|
67 944
|
|
| Long-Term Investments |
588 439
|
611 759
|
1 088 367
|
1 704 748
|
1 475 468
|
1 539 004
|
1 399 083
|
1 396 404
|
1 455 168
|
1 608 058
|
2 694 877
|
4 078 638
|
4 317 129
|
4 338 014
|
5 194 425
|
5 758 203
|
6 648 221
|
6 745 278
|
7 381 403
|
7 114 335
|
7 147 509
|
7 240 209
|
7 421 421
|
7 653 537
|
|
| Other Long-Term Assets |
6 049
|
8 985
|
16 678
|
25 914
|
24 869
|
20 896
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
11 294
|
8 210
|
5 244
|
2 746
|
3 920
|
8 659
|
13 056
|
22 145
|
17 072
|
12 475
|
12 538
|
|
| Other Assets |
12 077
|
11 038
|
18 206
|
15 728
|
14 242
|
12 927
|
7 070
|
5 392
|
4 278
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
|
| Total Assets |
3 702 187
N/A
|
3 598 782
-3%
|
4 705 261
+31%
|
4 612 140
-2%
|
4 518 811
-2%
|
4 513 454
0%
|
4 513 527
+0%
|
4 429 503
-2%
|
4 723 365
+7%
|
5 188 186
+10%
|
6 592 255
+27%
|
7 473 597
+13%
|
8 130 787
+9%
|
9 014 911
+11%
|
9 692 218
+8%
|
10 575 682
+9%
|
12 642 896
+20%
|
13 788 227
+9%
|
13 753 625
0%
|
15 308 923
+11%
|
15 586 178
+2%
|
15 131 489
-3%
|
14 362 397
-5%
|
16 145 694
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32 134
|
26 393
|
23 300
|
10 195
|
21 757
|
11 723
|
10 496
|
9 493
|
7 759
|
10 866
|
11 170
|
13 311
|
16 761
|
27 694
|
33 028
|
35 284
|
49 497
|
90 268
|
172 104
|
265 485
|
219 367
|
398 147
|
225 709
|
219 518
|
|
| Accrued Liabilities |
126 669
|
73 534
|
86 437
|
81 438
|
78 065
|
46 556
|
37 868
|
31 346
|
35 242
|
34 417
|
23 774
|
35 875
|
41 745
|
33 201
|
28 672
|
27 437
|
29 340
|
33 574
|
24 726
|
24 790
|
24 124
|
25 563
|
26 335
|
25 546
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
227 000
|
257 000
|
194 301
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 024
|
36 600
|
36 631
|
11 184
|
1 467
|
115 664
|
3 661
|
94 057
|
2 577
|
2 482
|
0
|
2 070
|
|
| Other Current Liabilities |
957 239
|
795 395
|
841 221
|
958 561
|
995 600
|
835 873
|
821 596
|
729 313
|
708 577
|
837 296
|
1 167 040
|
868 045
|
773 635
|
844 308
|
770 164
|
1 098 794
|
1 491 607
|
1 515 538
|
1 699 812
|
2 041 502
|
3 108 844
|
2 401 719
|
1 461 319
|
1 696 244
|
|
| Total Current Liabilities |
1 116 042
|
895 322
|
950 957
|
1 050 194
|
1 095 422
|
894 152
|
869 959
|
770 151
|
751 578
|
882 579
|
1 201 984
|
917 231
|
1 060 165
|
1 198 803
|
1 062 796
|
1 172 700
|
1 571 910
|
1 755 044
|
1 900 303
|
2 425 833
|
3 354 912
|
2 827 911
|
1 713 364
|
1 943 378
|
|
| Long-Term Debt |
797 716
|
815 677
|
1 619 686
|
1 438 090
|
1 243 164
|
1 366 357
|
888 458
|
679 901
|
692 901
|
663 401
|
135 160
|
32 669
|
101 987
|
74 896
|
38 089
|
264 815
|
369 443
|
253 779
|
2 436
|
70 125
|
2 013
|
0
|
0
|
1 520
|
|
| Deferred Income Tax |
46
|
34
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
130 929
|
168 367
|
375 881
|
433 538
|
426 151
|
459 929
|
409 928
|
423 437
|
459 198
|
462 693
|
1 524 318
|
1 752 577
|
1 366 676
|
1 408 631
|
1 656 456
|
1 672 934
|
1 808 749
|
1 872 027
|
1 837 148
|
1 800 857
|
1 720 265
|
1 190 591
|
1 452 026
|
2 849 011
|
|
| Other Liabilities |
111 867
|
103 674
|
82 930
|
112 882
|
102 801
|
81 364
|
79 321
|
76 775
|
72 212
|
78 223
|
99 395
|
478 645
|
717 703
|
910 154
|
798 419
|
803 305
|
1 286 624
|
1 188 634
|
1 520 664
|
1 851 476
|
1 303 013
|
842 691
|
781 269
|
517 806
|
|
| Total Liabilities |
2 156 599
N/A
|
1 983 074
-8%
|
3 029 478
+53%
|
3 034 704
+0%
|
2 867 539
-6%
|
2 801 802
-2%
|
2 247 665
-20%
|
1 950 265
-13%
|
1 975 889
+1%
|
2 086 896
+6%
|
2 960 857
+42%
|
3 181 121
+7%
|
3 246 531
+2%
|
3 592 484
+11%
|
3 555 761
-1%
|
3 913 754
+10%
|
5 036 726
+29%
|
5 069 484
+1%
|
5 260 551
+4%
|
6 148 291
+17%
|
6 380 203
+4%
|
4 861 193
-24%
|
3 946 659
-19%
|
5 311 715
+35%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
693 750
|
693 750
|
693 750
|
693 750
|
693 750
|
693 750
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
925 000
|
|
| Retained Earnings |
684 664
|
781 591
|
841 234
|
742 528
|
815 471
|
874 410
|
914 497
|
1 126 484
|
1 393 525
|
1 747 141
|
2 275 973
|
2 934 829
|
3 497 087
|
4 036 156
|
4 740 430
|
5 263 898
|
6 207 065
|
7 319 340
|
7 102 992
|
7 770 551
|
7 815 893
|
8 880 215
|
9 025 657
|
9 443 897
|
|
| Additional Paid In Capital |
166 719
|
166 719
|
166 719
|
166 719
|
166 719
|
166 719
|
452 295
|
452 295
|
452 295
|
452 295
|
452 295
|
428 110
|
455 549
|
455 549
|
463 892
|
465 032
|
465 032
|
465 032
|
465 082
|
465 082
|
465 082
|
465 082
|
465 082
|
465 082
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 536
|
6 620
|
5 722
|
7 136
|
7 998
|
9 073
|
9 372
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
456
|
26 352
|
25 919
|
25 553
|
24 667
|
23 227
|
25 929
|
24 540
|
23 344
|
23 146
|
21 869
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 545 588
N/A
|
1 615 708
+5%
|
1 675 783
+4%
|
1 577 436
-6%
|
1 651 273
+5%
|
1 711 652
+4%
|
2 265 863
+32%
|
2 479 238
+9%
|
2 747 476
+11%
|
3 101 290
+13%
|
3 631 398
+17%
|
4 292 475
+18%
|
4 884 256
+14%
|
5 422 427
+11%
|
6 136 457
+13%
|
6 661 927
+9%
|
7 606 170
+14%
|
8 718 744
+15%
|
8 493 074
-3%
|
9 160 633
+8%
|
9 205 975
+0%
|
10 270 296
+12%
|
10 415 739
+1%
|
10 833 979
+4%
|
|
| Total Liabilities & Equity |
3 702 187
N/A
|
3 598 782
-3%
|
4 705 261
+31%
|
4 612 140
-2%
|
4 518 811
-2%
|
4 513 454
0%
|
4 513 527
+0%
|
4 429 503
-2%
|
4 723 365
+7%
|
5 188 186
+10%
|
6 592 255
+27%
|
7 473 597
+13%
|
8 130 787
+9%
|
9 014 911
+11%
|
9 692 218
+8%
|
10 575 682
+9%
|
12 642 896
+20%
|
13 788 227
+9%
|
13 753 625
0%
|
15 308 923
+11%
|
15 586 178
+2%
|
15 131 489
-3%
|
14 362 397
-5%
|
16 145 694
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
1 389
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
|
Switch to:
Switch to:
See Also
Discover More
