Duta Pertiwi Tbk PT
IDX:DUTI

Watchlist Manager
Duta Pertiwi Tbk PT Logo
Duta Pertiwi Tbk PT
IDX:DUTI
Watchlist
Price: 4 400 IDR 2.33%
Market Cap: 8.1T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-1%
5Y
+42%
10Y
+76%
Operating Income
+
3Y
-36%
5Y
-33%
10Y
+30%
Net Income
+
3Y
-52%
5Y
-57%
10Y
-35%

Earnings Waterfall
Duta Pertiwi Tbk PT

Revenue
2.9T IDR
Cost of Revenue
-1.1T IDR
Gross Profit
1.8T IDR
Operating Expenses
-1.2T IDR
Operating Income
581.7B IDR
Other Expenses
-241.2B IDR
Net Income
340.5B IDR

Income Statement
Duta Pertiwi Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
150 370
158 264
143 215
144 420
122 863
120 415
118 314
115 345
120 061
134 337
148 104
161 229
172 521
171 698
173 171
171 072
164 160
160 433
154 930
158 522
171 174
175 368
178 108
162 505
140 973
125 136
110 491
104 686
98 141
90 826
84 683
83 046
80 409
80 888
80 760
79 670
78 920
78 305
77 522
61 341
43 764
25 942
6 960
3 367
1 764
1 666
5 596
9 570
11 831
17 961
23 314
28 526
35 541
36 865
31 621
30 510
27 706
24 227
23 557
19 796
12 141
9 457
13 005
0
5 807
10 002
4 295
5 964
5 539
46 056
87 343
127 288
155 300
157 604
169 168
185 608
213 071
227 571
234 038
233 888
239 483
237 194
231 461
219 214
198 528
177 194
156 565
137 412
123 676
0
0
0
Revenue
1 618 413
N/A
1 646 026
+2%
1 527 465
-7%
1 460 491
-4%
1 209 416
-17%
1 119 049
-7%
1 046 868
-6%
960 023
-8%
900 127
-6%
894 214
-1%
876 517
-2%
858 937
-2%
891 190
+4%
875 666
-2%
914 089
+4%
943 542
+3%
1 101 411
+17%
1 155 987
+5%
1 166 931
+1%
1 209 909
+4%
1 274 546
+5%
1 268 746
0%
1 278 185
+1%
1 247 534
-2%
1 062 379
-15%
985 777
-7%
958 322
-3%
915 813
-4%
1 002 554
+9%
1 008 546
+1%
1 043 662
+3%
1 092 272
+5%
1 007 355
-8%
1 047 386
+4%
1 018 765
-3%
1 070 705
+5%
1 117 683
+4%
1 127 427
+1%
1 370 272
+22%
1 500 671
+10%
1 569 177
+5%
1 731 528
+10%
1 619 581
-6%
1 656 165
+2%
1 604 535
-3%
1 651 049
+3%
1 646 388
0%
1 510 439
-8%
1 543 419
+2%
1 462 093
-5%
1 558 231
+7%
1 662 754
+7%
1 686 812
+1%
1 756 795
+4%
1 787 172
+2%
1 772 267
-1%
1 989 828
+12%
1 996 973
+0%
1 913 291
-4%
1 868 832
-2%
1 718 747
-8%
1 926 299
+12%
2 020 060
+5%
2 165 522
+7%
2 225 705
+3%
2 115 141
-5%
2 285 877
+8%
2 223 700
-3%
2 459 812
+11%
2 329 979
-5%
2 000 621
-14%
2 059 834
+3%
1 724 798
-16%
1 691 549
-2%
1 708 303
+1%
1 823 443
+7%
2 177 783
+19%
2 431 256
+12%
2 732 517
+12%
2 952 624
+8%
3 017 086
+2%
3 464 182
+15%
3 666 133
+6%
3 799 645
+4%
3 862 424
+2%
3 702 317
-4%
4 261 017
+15%
4 158 569
-2%
4 422 683
+6%
4 069 492
-8%
3 302 287
-19%
2 919 598
-12%
Gross Profit
Cost of Revenue
(816 408)
(837 043)
(812 404)
(773 817)
(642 977)
(589 884)
(540 806)
(473 143)
(410 712)
(394 204)
(369 054)
(348 802)
(358 664)
(355 229)
(394 850)
(427 750)
(570 483)
(603 226)
(614 463)
(643 002)
(675 460)
(669 634)
(655 466)
(617 452)
(487 243)
(423 763)
(399 024)
(366 075)
(366 719)
(359 243)
(350 156)
(348 587)
(280 360)
(288 977)
(276 951)
(286 029)
(291 003)
(297 004)
(411 123)
(479 090)
(515 648)
(573 928)
(507 926)
(485 037)
(440 949)
(437 896)
(425 034)
(377 191)
(386 395)
(360 013)
(366 113)
(389 294)
(388 306)
(390 712)
(395 194)
(387 659)
(485 073)
(494 620)
(461 652)
(444 650)
(361 774)
(412 221)
(436 221)
(456 077)
(451 850)
(410 772)
(542 277)
(551 972)
(588 845)
(556 672)
(410 269)
(434 955)
(424 922)
(451 655)
(477 052)
(625 749)
(825 182)
(980 135)
(1 090 025)
(1 125 043)
(1 072 136)
(1 235 583)
(1 361 852)
(1 404 097)
(1 546 864)
(1 472 106)
(1 718 833)
(1 672 493)
(1 812 401)
(1 627 724)
(1 254 825)
(1 090 620)
Gross Profit
802 005
N/A
808 984
+1%
715 061
-12%
686 674
-4%
566 439
-18%
529 166
-7%
506 063
-4%
486 880
-4%
489 415
+1%
500 009
+2%
507 462
+1%
510 135
+1%
532 526
+4%
520 436
-2%
519 239
0%
515 792
-1%
530 928
+3%
552 762
+4%
552 468
0%
566 907
+3%
599 086
+6%
599 112
+0%
622 719
+4%
630 082
+1%
575 136
-9%
562 015
-2%
559 299
0%
549 739
-2%
635 836
+16%
649 302
+2%
693 505
+7%
743 684
+7%
726 995
-2%
758 409
+4%
741 814
-2%
784 676
+6%
826 681
+5%
830 423
+0%
959 149
+16%
1 021 580
+7%
1 053 528
+3%
1 157 598
+10%
1 111 653
-4%
1 171 127
+5%
1 163 586
-1%
1 213 153
+4%
1 221 354
+1%
1 133 248
-7%
1 157 024
+2%
1 102 080
-5%
1 192 118
+8%
1 273 459
+7%
1 298 507
+2%
1 366 082
+5%
1 391 978
+2%
1 384 609
-1%
1 504 755
+9%
1 502 354
0%
1 451 639
-3%
1 424 183
-2%
1 356 973
-5%
1 514 078
+12%
1 583 840
+5%
1 709 445
+8%
1 773 855
+4%
1 704 371
-4%
1 743 600
+2%
1 671 728
-4%
1 870 967
+12%
1 773 307
-5%
1 590 352
-10%
1 624 879
+2%
1 299 875
-20%
1 239 895
-5%
1 231 251
-1%
1 197 694
-3%
1 352 601
+13%
1 451 122
+7%
1 642 492
+13%
1 827 581
+11%
1 944 950
+6%
2 228 599
+15%
2 304 281
+3%
2 395 549
+4%
2 315 560
-3%
2 230 211
-4%
2 542 184
+14%
2 486 076
-2%
2 610 282
+5%
2 441 768
-6%
2 047 463
-16%
1 828 978
-11%
Operating Income
Operating Expenses
(446 732)
(454 491)
(439 156)
(371 022)
(404 313)
(396 836)
(400 983)
(405 323)
(379 524)
(385 177)
(385 465)
(392 366)
(424 998)
(426 986)
(430 953)
(431 200)
(422 512)
(418 797)
(426 217)
(426 047)
(450 524)
(448 806)
(452 993)
(468 293)
(473 721)
(483 403)
(441 346)
(403 200)
(334 296)
(315 360)
(336 725)
(364 365)
(391 045)
(403 803)
(409 519)
(428 304)
(413 795)
(418 762)
(424 359)
(420 031)
(452 021)
(466 749)
(479 927)
(510 062)
(544 599)
(467 333)
(577 196)
(580 109)
(611 585)
(673 565)
(768 575)
(825 729)
(732 219)
(791 642)
(817 952)
(796 624)
(748 052)
(750 112)
(746 142)
(740 167)
(729 964)
(752 841)
(761 118)
(792 681)
(800 502)
(791 036)
(800 072)
(799 420)
(821 751)
(828 586)
(809 144)
(757 990)
(720 877)
(693 255)
(698 289)
(718 349)
(731 773)
(790 951)
(834 200)
(919 460)
(967 440)
(998 475)
(1 046 554)
(1 062 902)
(1 125 334)
(1 152 021)
(1 147 012)
(1 175 297)
(1 253 443)
(1 262 598)
(1 278 974)
(1 247 283)
Selling, General & Administrative
(442 700)
(442 812)
(419 314)
(342 841)
(370 544)
(362 318)
(366 177)
(370 387)
(343 141)
(356 449)
(364 707)
(380 061)
(422 486)
(425 023)
(429 459)
(429 710)
(421 026)
(417 482)
(424 902)
(424 732)
(449 208)
(447 551)
(451 808)
(467 168)
(472 656)
(482 338)
(440 269)
(401 802)
(332 619)
(313 711)
(334 908)
(362 919)
(389 930)
(402 928)
(409 082)
(428 087)
(413 796)
(418 763)
(424 360)
(420 031)
(452 020)
(466 748)
(479 927)
(510 061)
(519 007)
(540 508)
(564 742)
(561 418)
(652 799)
(714 878)
(744 256)
(800 116)
(706 664)
(766 614)
(793 375)
(774 569)
(727 342)
(729 869)
(726 544)
(720 886)
(710 762)
(733 692)
(741 686)
(772 894)
(780 484)
(771 377)
(780 354)
(779 830)
(802 266)
(808 639)
(789 331)
(737 170)
(699 090)
(672 043)
(676 936)
(697 986)
(711 248)
(770 990)
(814 932)
(900 791)
(949 727)
(980 587)
(1 028 364)
(1 044 154)
(1 106 370)
(1 132 676)
(1 127 306)
(1 155 137)
(1 232 837)
(1 241 686)
(1 257 740)
(1 226 036)
Depreciation & Amortization
(4 031)
(11 678)
(19 841)
(28 181)
(33 770)
(34 520)
(34 808)
(34 937)
(36 383)
(28 727)
(20 757)
(12 304)
(2 513)
(1 960)
(1 492)
(1 489)
(1 485)
(1 316)
(1 316)
(1 316)
(1 315)
(1 256)
(1 185)
(1 125)
(1 065)
(1 065)
(1 076)
(1 397)
(1 678)
(1 647)
(1 816)
(1 446)
(1 115)
0
0
0
0
0
0
0
0
0
0
0
(25 592)
(6 107)
(12 454)
(18 691)
(24 919)
(24 818)
(24 317)
(25 612)
(25 554)
(25 029)
(24 579)
(22 057)
(20 710)
(20 244)
(19 599)
(19 282)
(19 202)
(19 150)
(19 432)
(19 787)
(20 018)
(19 658)
(19 718)
(19 590)
(19 485)
(19 947)
(19 814)
(20 820)
(21 787)
(21 751)
(21 892)
(20 902)
(20 525)
(19 960)
(19 268)
(18 669)
(17 714)
(17 888)
(18 190)
(18 748)
(18 963)
(19 345)
(19 706)
(20 160)
(20 606)
(20 912)
(21 234)
(21 247)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(875)
(437)
(217)
0
0
0
0
0
0
0
0
0
79 282
0
0
66 133
66 131
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
539
539
539
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
355 273
N/A
354 494
0%
275 906
-22%
315 653
+14%
162 125
-49%
132 328
-18%
105 078
-21%
81 556
-22%
109 891
+35%
114 833
+4%
121 998
+6%
117 769
-3%
107 528
-9%
93 451
-13%
88 286
-6%
84 593
-4%
108 416
+28%
133 965
+24%
126 251
-6%
140 859
+12%
148 562
+5%
150 305
+1%
169 726
+13%
161 789
-5%
101 415
-37%
78 611
-22%
117 952
+50%
146 538
+24%
301 540
+106%
333 944
+11%
356 782
+7%
379 321
+6%
335 950
-11%
354 607
+6%
332 296
-6%
356 372
+7%
412 885
+16%
411 660
0%
534 789
+30%
601 550
+12%
601 508
0%
690 851
+15%
631 727
-9%
661 065
+5%
618 987
-6%
745 819
+20%
644 158
-14%
553 139
-14%
545 439
-1%
428 515
-21%
423 543
-1%
447 731
+6%
566 288
+26%
574 440
+1%
574 025
0%
587 983
+2%
756 703
+29%
752 241
-1%
705 497
-6%
684 015
-3%
627 009
-8%
761 236
+21%
822 721
+8%
916 765
+11%
973 353
+6%
913 335
-6%
943 528
+3%
872 308
-8%
1 049 216
+20%
944 721
-10%
781 208
-17%
866 890
+11%
578 998
-33%
546 639
-6%
532 962
-3%
479 345
-10%
620 828
+30%
660 171
+6%
808 292
+22%
908 121
+12%
977 509
+8%
1 230 125
+26%
1 257 727
+2%
1 332 646
+6%
1 190 226
-11%
1 078 190
-9%
1 395 172
+29%
1 310 779
-6%
1 356 839
+4%
1 179 170
-13%
768 489
-35%
581 695
-24%
Pre-Tax Income
Interest Income Expense
(55 434)
(79 698)
(96 884)
(105 410)
(77 516)
(69 053)
(31 598)
(5 220)
(84 785)
(88 409)
(137 900)
(200 317)
(125 160)
(115 997)
(121 226)
(86 992)
(96 460)
(118 870)
(109 407)
(121 023)
(141 497)
(132 398)
(133 205)
(111 136)
(88 167)
(72 814)
(44 014)
(36 390)
(2 051)
1 313
5 676
23 932
23 200
26 486
30 886
30 574
40 911
77 056
45 415
51 580
72 566
65 686
119 704
157 542
159 455
149 248
180 842
152 437
137 691
154 144
116 644
156 034
91 455
62 576
56 263
5 714
51 715
68 508
63 882
63 135
81 969
87 693
89 469
107 885
102 295
119 861
135 037
158 774
191 006
147 933
99 889
49 019
(37 527)
(54 778)
(56 957)
(98 436)
(108 529)
(126 299)
(155 443)
(168 352)
(172 306)
(139 621)
(109 820)
(74 351)
(59 291)
(57 881)
(34 945)
(1 498)
25 186
33 657
31 187
24 060
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78 682
79 281
0
145 414
66 732
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149 788
153 998
153 998
153 998
4 210
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
532
0
0
0
5 689
5 999
6 174
6 239
906
954
969
1 023
826
581
414
420
284
172
562
441
541
925
592
877
664
491
374
151
(40)
(29)
532
2 979
3 058
2 838
2 314
(3)
200
199
199
95
92
195
238
147
716
614
863
409
(159)
(155)
(447)
104
928
1 369
1 506
1 476
718
273
136
148
80
500
648
568
1 129
0
32
81
326
507
843
918
677
607
478
10 955
11 443
11 497
11 963
1 402
204
369
(336)
307
1 035
701
816
134
570
613
643
717
Total Other Income
16 457
21 003
29 390
35 999
49 133
55 113
57 136
60 958
81 814
85 252
98 677
134 541
119 181
116 097
123 066
102 743
125 729
135 217
132 440
137 446
124 155
116 769
110 455
105 129
128 302
131 305
98 968
64 946
25 623
13 991
26 086
35 129
29 219
29 914
32 987
32 595
35 367
32 702
31 356
27 448
30 522
27 380
26 436
26 506
(4 271)
1 336
(5 275)
(8 294)
17 051
28 521
6 565
3 090
13 209
(29 739)
(4 270)
22 676
35 239
37 800
43 797
(79 959)
(56 046)
(41 006)
(49 444)
60 092
56 406
58 080
68 603
66 878
57 926
62 439
46 260
44 023
98 679
82 387
118 423
114 970
53 583
54 832
25 524
30 986
42 947
52 155
54 176
162 566
155 517
121 717
118 530
(1 053)
(5 523)
5 480
(51 025)
(66 968)
Pre-Tax Income
316 827
N/A
295 799
-7%
208 412
-30%
246 242
+18%
139 432
-43%
124 386
-11%
136 790
+10%
143 533
+5%
107 825
-25%
112 629
+4%
83 742
-26%
53 014
-37%
102 375
+93%
94 131
-8%
90 541
-4%
100 764
+11%
137 969
+37%
150 485
+9%
149 847
0%
157 724
+5%
131 761
-16%
135 602
+3%
147 568
+9%
156 660
+6%
142 214
-9%
137 592
-3%
173 279
+26%
175 244
+1%
325 072
+85%
349 218
+7%
389 075
+11%
441 359
+13%
391 426
-11%
413 844
+6%
398 483
-4%
419 539
+5%
489 362
+17%
521 618
+7%
611 759
+17%
680 673
+11%
704 689
+4%
784 113
+11%
778 107
-1%
923 942
+19%
854 168
-8%
897 018
+5%
966 002
+8%
764 422
-21%
700 023
-8%
611 025
-13%
546 304
-11%
606 958
+11%
671 880
+11%
608 645
-9%
627 525
+3%
617 849
-2%
844 375
+37%
858 822
+2%
813 310
-5%
667 337
-18%
653 012
-2%
808 422
+24%
863 394
+7%
1 085 309
+26%
1 133 183
+4%
1 091 276
-4%
1 147 201
+5%
1 098 040
-4%
1 298 474
+18%
1 155 599
-11%
928 200
-20%
960 849
+4%
640 827
-33%
724 643
+13%
748 903
+3%
660 831
-12%
731 323
+11%
604 412
-17%
690 336
+14%
772 157
+12%
848 355
+10%
1 143 028
+35%
1 201 747
+5%
1 421 169
+18%
1 287 488
-9%
1 142 727
-11%
1 479 573
+29%
1 308 362
-12%
1 377 072
+5%
1 218 921
-11%
749 294
-39%
539 504
-28%
Net Income
Tax Provision
(30 145)
(28 470)
(17 182)
(28 823)
(16 076)
(15 155)
(14 320)
(14 423)
(16 865)
(17 076)
(15 999)
(15 990)
(13 619)
(13 379)
(17 159)
(15 095)
(25 656)
(33 876)
(32 161)
(36 738)
(32 281)
(33 734)
(40 346)
(46 355)
(58 974)
(54 909)
(55 805)
(55 080)
(57 878)
(59 294)
(63 289)
(64 981)
(61 098)
(62 183)
(60 294)
(63 452)
(66 957)
(67 587)
(79 481)
(86 399)
(91 361)
(100 474)
(97 479)
(101 415)
(97 310)
(101 329)
(100 923)
(95 035)
(1 071)
26 112
49 265
72 190
(930)
79 810
79 259
77 813
(3 724)
(5 829)
(7 824)
(6 281)
(4 366)
(2 680)
(69)
(611)
(6 525)
(7 496)
(7 982)
(8 586)
(8 511)
(9 942)
(6 527)
(5 408)
(2 400)
1 266
(2 090)
(2 073)
(1 210)
(1 370)
(1 233)
(1 321)
(1 658)
(2 363)
(2 648)
(2 756)
(2 226)
(1 588)
(1 658)
(1 531)
(1 541)
(1 009)
(1 104)
(1 373)
Income from Continuing Operations
286 683
267 327
191 228
217 419
123 356
109 232
122 471
129 110
90 960
95 551
67 741
37 023
88 756
80 753
73 382
85 668
112 313
116 607
117 685
120 985
99 480
101 868
107 221
110 304
83 240
82 682
117 474
120 164
267 195
289 924
325 786
376 379
330 329
351 661
338 189
356 086
422 405
454 031
532 278
594 274
613 328
683 639
680 628
822 527
756 858
795 690
865 081
669 389
698 952
637 137
595 569
679 148
670 949
688 455
706 783
695 661
840 651
852 993
805 486
661 056
648 646
805 742
863 325
1 084 698
1 126 657
1 083 780
1 139 219
1 089 454
1 289 963
1 145 657
921 673
955 442
638 427
725 910
746 813
658 758
730 113
603 042
689 104
770 836
846 697
1 140 665
1 199 099
1 418 412
1 285 261
1 141 139
1 477 915
1 306 831
1 375 531
1 217 912
748 190
538 131
Income to Minority Interest
(41 194)
(40 288)
(39 435)
(40 783)
(26 429)
(26 367)
(26 870)
(25 057)
(31 317)
(33 028)
(32 892)
(34 517)
(27 899)
(26 953)
(26 860)
(26 175)
(39 370)
(43 008)
(44 676)
(49 155)
(40 542)
(45 104)
(48 174)
(50 184)
(43 152)
(38 061)
(38 517)
(32 216)
(55 208)
(55 038)
(60 134)
(70 991)
(63 287)
(66 525)
(60 122)
(60 478)
(73 815)
(72 335)
(84 654)
(90 080)
(84 496)
(98 891)
(92 682)
(101 437)
(98 002)
(98 219)
(100 853)
(95 134)
(116 519)
(125 813)
(142 574)
(151 358)
(136 034)
(125 434)
(109 068)
(110 961)
(136 979)
(144 992)
(151 593)
(128 619)
(113 337)
(126 297)
(145 259)
(197 695)
(215 165)
(226 347)
(208 573)
(169 603)
(187 109)
(151 219)
(141 098)
(165 027)
(104 699)
(95 239)
(85 021)
(49 828)
(70 222)
(71 594)
(56 893)
(58 741)
(99 147)
(144 803)
(196 181)
(232 912)
(218 841)
(264 291)
(398 637)
(450 851)
(523 762)
(444 109)
(293 614)
(197 604)
Net Income (Common)
281 263
N/A
262 812
-7%
187 567
-29%
212 410
+13%
96 927
-54%
82 865
-15%
95 601
+15%
104 053
+9%
59 643
-43%
62 523
+5%
34 849
-44%
2 505
-93%
60 857
+2 329%
53 799
-12%
46 521
-14%
59 493
+28%
72 943
+23%
73 600
+1%
73 010
-1%
71 831
-2%
58 938
-18%
56 764
-4%
59 047
+4%
60 120
+2%
40 088
-33%
44 620
+11%
78 955
+77%
87 947
+11%
211 986
+141%
234 886
+11%
265 654
+13%
305 389
+15%
267 041
-13%
285 137
+7%
278 066
-2%
295 607
+6%
348 591
+18%
381 694
+9%
447 623
+17%
504 193
+13%
528 832
+5%
584 747
+11%
587 945
+1%
721 089
+23%
658 857
-9%
697 471
+6%
764 228
+10%
574 255
-25%
582 434
+1%
511 325
-12%
452 996
-11%
527 791
+17%
534 915
+1%
563 022
+5%
597 716
+6%
584 701
-2%
703 672
+20%
708 001
+1%
653 894
-8%
532 438
-19%
535 309
+1%
679 446
+27%
718 066
+6%
887 004
+24%
911 493
+3%
857 433
-6%
930 646
+9%
919 851
-1%
1 102 854
+20%
994 438
-10%
780 574
-22%
790 415
+1%
533 728
-32%
630 671
+18%
661 793
+5%
608 930
-8%
659 891
+8%
531 448
-19%
632 211
+19%
712 095
+13%
747 550
+5%
995 862
+33%
1 002 919
+1%
1 185 500
+18%
1 066 421
-10%
876 848
-18%
1 079 278
+23%
855 979
-21%
851 769
0%
773 803
-9%
454 576
-41%
340 527
-25%
EPS (Diluted)
202.49
N/A
189.2
-7%
135.03
-29%
152.92
+13%
69.78
-54%
59.66
-15%
68.83
+15%
74.92
+9%
42.94
-43%
45.01
+5%
25.08
-44%
1.79
-93%
43.81
+2 347%
38.72
-12%
33.48
-14%
42.82
+28%
52.51
+23%
52.98
+1%
52.6
-1%
51.82
-1%
42.43
-18%
40.87
-4%
25.55
-37%
32.53
+27%
24.76
-24%
24.11
-3%
42.67
+77%
47.53
+11%
114.59
+141%
126.96
+11%
143.59
+13%
165.07
+15%
144.35
-13%
154.12
+7%
150.3
-2%
159.78
+6%
188.43
+18%
206.32
+9%
241.95
+17%
272.53
+13%
285.85
+5%
316.07
+11%
317.8
+1%
389.77
+23%
356.14
-9%
377
+6%
413.09
+10%
310.4
-25%
314.83
+1%
276.39
-12%
244.86
-11%
285.29
+17%
289.14
+1%
304.33
+5%
323.08
+6%
316.05
-2%
380.36
+20%
382.7
+1%
353.45
-8%
287.8
-19%
289.36
+1%
367.27
+27%
388.15
+6%
479.46
+24%
492.7
+3%
463.48
-6%
503.05
+9%
497.22
-1%
596.14
+20%
537.53
-10%
421.93
-22%
427.25
+1%
288.5
-32%
340.9
+18%
357.73
+5%
329.15
-8%
356.7
+8%
287.27
-19%
341.74
+19%
384.92
+13%
404.08
+5%
538.3
+33%
542.12
+1%
640.81
+18%
576.44
-10%
473.97
-18%
583.39
+23%
462.69
-21%
460.42
0%
418.27
-9%
245.72
-41%
184.07
-25%

See Also

Summary
DUTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DUTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DUTI stock valuation using valuation multiples.
Wall Street Estimates
DUTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DUTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.