Intrinsic Value

The intrinsic value of Indointernet Tbk PT (EDGE) under the Base Case is 3 825.27 IDR per share. Compared with the current market price of 4 790 IDR, the stock appears Overvalued by 20% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 13% a year over the next five years, against 12% over the last five, and net margin stays near last year's 14%.

Do our valuations actually work? See backtest results .

EDGE Intrinsic Value
Rp3 825.27
Overvaluation 20%
Intrinsic Value
Price Rp4 790

EDGE is more expensive than usual. It was this expensive or more expensive on just 6% of days in the past 5 years.

Monitor EDGE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp3 060.21
Get notified when the price drops into your buy zone
Current Price Rp4 790
Intrinsic Value Rp3 825.27
Margin of Safety 20% Rp3 060.21
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EDGE

Fundamental Analysis

What Indointernet Tbk PT Does

Technology Information Technology

PT Indointernet Tbk engages in the business of telecommunications, information service and programming, and computer consulting. The company is headquartered in South Tangerang, Banten and currently employs 332 full-time employees. The company went IPO on 2021-02-08. The firm is engaged in telecommunications, information services, programming activities, and computer consulting. Its segments include Connectivity, Data Center, Cloud Services, and Other Services.

Headquarters
Indonesia ID
Employees
332
IPO date
Feb 8, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Indointernet Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EDGE stock?

The intrinsic value for Indointernet Tbk PT (EDGE) under the Base Case is 3 825.27 IDR.

Is EDGE stock undervalued or overvalued?

Compared with the current market price of 4 790 IDR, the stock appears Overvalued by 20% .

Back to Top