Indointernet Tbk PT
IDX:EDGE

Watchlist Manager
Indointernet Tbk PT Logo
Indointernet Tbk PT
IDX:EDGE
Watchlist
Price: 3 820 IDR -2.3% Market Closed
Market Cap: 7.7T IDR

Relative Value

The Relative Value of one EDGE stock under the Base Case scenario is 2 602.21 IDR. Compared to the current market price of 3 820 IDR, Indointernet Tbk PT is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDGE Relative Value
Base Case
2 602.21 IDR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
16
Median 3Y
8
Median 5Y
7.8
Industry
2.4
vs History
18
vs Industry
20
Median 3Y
31.4
Median 5Y
29.3
Industry
22.6
vs History
46
vs Industry
22
Median 3Y
27.2
Median 5Y
22.7
Industry
17
vs History
24
vs Industry
6
Median 3Y
-6.5
Median 5Y
-6.2
Industry
21.5
vs History
46
vs Industry
24
Median 3Y
5
Median 5Y
4.4
Industry
2.9
vs History
16
vs Industry
13
Median 3Y
8.5
Median 5Y
7.8
Industry
2.4
vs History
18
vs Industry
11
Median 3Y
19.6
Median 5Y
17.8
Industry
4.9
vs History
18
vs Industry
18
Median 3Y
25.8
Median 5Y
23.4
Industry
12.6
vs History
18
vs Industry
20
Median 3Y
25.8
Median 5Y
23.4
Industry
16.2
vs History
42
vs Industry
20
Median 3Y
29.6
Median 5Y
21.3
Industry
15.5
vs History
vs Industry
1
Median 3Y
-16.3
Median 5Y
-15.2
Industry
18.8
vs History
50
vs Industry
34
Median 3Y
3.3
Median 5Y
2.7
Industry
2.4

Multiples Across Competitors

EDGE Competitors Multiples
Indointernet Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indointernet Tbk PT
IDX:EDGE
7.7T IDR 8.1 38.7 30.6 30.6
US
International Business Machines Corp
NYSE:IBM
263.2B USD 4.2 48.1 18.9 32.3
IE
Accenture PLC
NYSE:ACN
192B USD 2.9 25 15 18.2
IN
Tata Consultancy Services Ltd
NSE:TCS
12.4T INR 4.8 25.5 17.8 19.3
IN
Infosys Ltd
NSE:INFY
6.7T INR 4.1 25.1 16.3 18.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 4 26.7 17.3 20.6
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.7 28.2 14.3 22.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39B USD 1.9 16.6 10.3 12.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.2 10 21.2
JP
NEC Corp
TSE:6701
5.5T JPY 1.6 29.6 13.3 22.3
JP
NTT Data Group Corp
DUS:NT5
33.1B EUR 1.2 38.6 9.8 20.9