Intrinsic Value

The intrinsic value of Ekadharma International Tbk PT (EKAD) under the Base Case is 192.11 IDR per share. Compared with the current market price of 316 IDR, the stock appears Overvalued by 39% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 2% a year over the next five years, after falling about 5% a year over the last five years. If revenue grew at its five-year pace of -5%, the estimate would be about Rp144. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

EKAD Intrinsic Value
Rp192.11
Overvaluation 39%
Intrinsic Value
Price Rp316

EKAD is more expensive than usual. It was this expensive or more expensive on just 4% of days in the past 5 years.

Monitor EKAD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp153.69
Get notified when the price drops into your buy zone
Current Price Rp316
Intrinsic Value Rp192.11
Margin of Safety 20% Rp153.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EKAD

Fundamental Analysis

What Ekadharma International Tbk PT Does

Commercial Services & Supplies Industrials

Ekadharma International Tbk PT makes adhesive tapes and related packaging products used to seal, bundle, and protect goods. Its core products are the kinds of industrial and commercial tapes used in factories, warehouses, shipping, and everyday packaging work. The company sells these products to distributors, manufacturers, and other business customers that need dependable packaging materials.

Headquarters
Indonesia ID
Employees
599
IPO date
Aug 14, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Ekadharma International Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EKAD stock?

The intrinsic value for Ekadharma International Tbk PT (EKAD) under the Base Case is 192.11 IDR.

Is EKAD stock undervalued or overvalued?

Compared with the current market price of 316 IDR, the stock appears Overvalued by 39% .

Back to Top