Ekadharma International Tbk PT
IDX:EKAD

Watchlist Manager
Ekadharma International Tbk PT Logo
Ekadharma International Tbk PT
IDX:EKAD
Watchlist
Price: 184 IDR -0.54% Market Closed
Market Cap: 642.9B IDR
Section:
 

Relative Value

The Relative Value of one EKAD stock under the Base Case scenario is hidden IDR. Compared to the current market price of 184 IDR, Ekadharma International Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
80
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
More Details
20.4
P/E
P/E
Price to Earnings
20.4
vs History
1
vs Industry
48
Median 3Y
12.4
Median 5Y
10.7
Industry
16.8
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
77
vs Industry
35
Median 3Y
9.8
Median 5Y
9.8
Industry
10.1
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
73
vs Industry
32
Median 3Y
14.9
Median 5Y
14.9
Industry
16.8
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
80
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
82
vs Industry
75
Median 3Y
0.6
Median 5Y
0.8
Industry
1.5
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
82
vs Industry
74
Median 3Y
2
Median 5Y
2.3
Industry
4.3
More Details
2.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.7
vs History
82
vs Industry
60
Median 3Y
5
Median 5Y
4.6
Industry
8.6
More Details
2.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.7
vs History
82
vs Industry
59
Median 3Y
5
Median 5Y
4.6
Industry
12.7
More Details
1.5
EV/OCF
EV/OCF
Enterprise Value to OCF
1.5
vs History
82
vs Industry
62
Median 3Y
4.5
Median 5Y
4.7
Industry
10.8
More Details
2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2
vs History
82
vs Industry
46
Median 3Y
5.5
Median 5Y
5.7
Industry
15
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
82
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.2
More Details

Multiples Across Competitors

EKAD Competitors Multiples
Ekadharma International Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ekadharma International Tbk PT
IDX:EKAD
642.9B IDR 1.2 20.4 2.7 2.7
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.6 23.7 15.3 18
CN
Shanghai M&G Stationery Inc
SSE:603899
25.1B CNY 1 19 13.1 13.1
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.5 10.1 14.7
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.6 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
391.7B JPY 1.1 17.7 8.4 11
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.7 8.8 11.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21 9.5 13.8
JP
Okamura Corp
TSE:7994
222B JPY 0.7 10.3 7 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.4 13.6 32.4
P/E Multiple
Earnings Growth PEG
ID
Ekadharma International Tbk PT
IDX:EKAD
Average P/E: 17.7
20.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.7
9%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
19
8%
2.4
US
HNI Corp
NYSE:HNI
21.5
16%
1.3
FR
Societe BIC SA
PAR:BB
8.6
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.7
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.7
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
21
N/A N/A
JP
Okamura Corp
TSE:7994
10.3
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Ekadharma International Tbk PT
IDX:EKAD
Average EV/EBITDA: 9.2
2.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.3
5%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
15%
0.9
US
HNI Corp
NYSE:HNI
10.1
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.4
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.8
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
7
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Ekadharma International Tbk PT
IDX:EKAD
Average EV/EBIT: 13.2
2.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18
6%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
7%
1.9
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.8
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.4
N/A N/A

See Also

Summary
EKAD intrinsic value, competitors valuation, and company profile.
DCF Valuation
EKAD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EKAD stock valuation using valuation multiples.
Wall Street Estimates
EKAD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EKAD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.