Envy Technologies Indonesia Tbk PT
IDX:ENVY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Envy Technologies Indonesia Tbk PT
IDX:ENVY
|
ID |
|
Fukuyama Transporting Co Ltd
TSE:9075
|
JP |
|
Accelerate Diagnostics Inc
NASDAQ:AXDX
|
US |
Balance Sheet
Balance Sheet Decomposition
Envy Technologies Indonesia Tbk PT
Envy Technologies Indonesia Tbk PT
Balance Sheet
Envy Technologies Indonesia Tbk PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
331
|
5 548
|
23 179
|
6 211
|
95
|
21
|
153
|
321
|
142
|
|
| Cash |
331
|
5 548
|
23 179
|
6 211
|
95
|
21
|
153
|
321
|
142
|
|
| Short-Term Investments |
0
|
0
|
21 573
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
795
|
2 291
|
57 682
|
155 287
|
64 191
|
9 736
|
2 345
|
4 349
|
3 730
|
|
| Accounts Receivables |
795
|
245
|
56 437
|
141 826
|
34 346
|
0
|
1 332
|
3 418
|
2 819
|
|
| Other Receivables |
0
|
2 046
|
1 245
|
13 461
|
29 845
|
9 736
|
1 012
|
931
|
911
|
|
| Inventory |
0
|
0
|
0
|
1 174
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
77
|
2
|
38 916
|
115 097
|
92 264
|
20 357
|
13 535
|
8 987
|
9 776
|
|
| Total Current Assets |
1 202
|
7 841
|
141 350
|
277 770
|
156 551
|
30 113
|
16 032
|
13 657
|
13 648
|
|
| PP&E Net |
1 161
|
820
|
27 132
|
26 353
|
20 526
|
16 526
|
12 618
|
1 662
|
2 511
|
|
| PP&E Gross |
1 161
|
820
|
27 132
|
26 353
|
20 526
|
16 526
|
12 618
|
1 662
|
2 511
|
|
| Accumulated Depreciation |
1 679
|
1 799
|
3 833
|
8 111
|
11 018
|
14 094
|
17 341
|
28 469
|
29 127
|
|
| Intangible Assets |
0
|
0
|
0
|
17 474
|
144 731
|
19 230
|
6 408
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1 500
|
73 678
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
340
|
376
|
665
|
5 026
|
1 742
|
1 092
|
301
|
112
|
112
|
|
| Total Assets |
2 702
N/A
|
9 037
+234%
|
170 647
+1 788%
|
400 302
+135%
|
323 550
-19%
|
66 962
-79%
|
35 360
-47%
|
15 431
-56%
|
16 271
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
14
|
6
|
34 283
|
30 809
|
20 237
|
20 237
|
20 299
|
20 235
|
22 015
|
|
| Accrued Liabilities |
186
|
993
|
14 778
|
6 672
|
6 995
|
2 389
|
4 846
|
5 143
|
6 564
|
|
| Short-Term Debt |
0
|
0
|
0
|
16 448
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
182
|
42
|
125
|
151
|
0
|
0
|
0
|
492
|
147
|
|
| Other Current Liabilities |
391
|
669
|
10 360
|
25 435
|
20 015
|
20 118
|
21 050
|
31 403
|
36 338
|
|
| Total Current Liabilities |
774
|
1 711
|
59 546
|
79 514
|
47 247
|
42 744
|
46 195
|
57 272
|
65 064
|
|
| Long-Term Debt |
0
|
174
|
494
|
331
|
0
|
0
|
0
|
74
|
1 351
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
3 777
|
5 442
|
6 166
|
6 166
|
6 267
|
0
|
|
| Other Liabilities |
1 013
|
7 637
|
6 811
|
4 029
|
1 214
|
1 491
|
603
|
74
|
0
|
|
| Total Liabilities |
1 787
N/A
|
9 522
+433%
|
66 850
+602%
|
80 097
+20%
|
43 019
-46%
|
38 069
-12%
|
40 632
+7%
|
51 080
+26%
|
66 416
+30%
|
|
| Equity | ||||||||||
| Common Stock |
23 996
|
23 996
|
120 000
|
180 000
|
180 000
|
180 000
|
180 000
|
180 000
|
180 000
|
|
| Retained Earnings |
23 080
|
24 481
|
16 965
|
10 676
|
50 349
|
301 987
|
336 152
|
366 529
|
381 026
|
|
| Additional Paid In Capital |
0
|
0
|
762
|
150 880
|
150 880
|
150 880
|
150 880
|
150 880
|
150 880
|
|
| Total Equity |
915
N/A
|
485
N/A
|
103 797
N/A
|
320 204
+208%
|
280 531
-12%
|
28 893
-90%
|
5 272
N/A
|
35 649
-576%
|
50 146
-41%
|
|
| Total Liabilities & Equity |
2 702
N/A
|
9 037
+234%
|
170 647
+1 788%
|
400 302
+135%
|
323 550
-19%
|
66 962
-79%
|
35 360
-47%
|
15 431
-56%
|
16 271
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 200
|
1 200
|
1 200
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
1 800
|
|