Envy Technologies Indonesia Tbk PT
IDX:ENVY

Watchlist Manager
Envy Technologies Indonesia Tbk PT Logo
Envy Technologies Indonesia Tbk PT
IDX:ENVY
Watchlist
Price: 50 IDR Market Closed
Market Cap: Rp90B

Multiples-Based Value

The Multiples-Based Value for Envy Technologies Indonesia Tbk PT (ENVY) under the Base Case is 3.25 IDR. Compared with the current market price of 50 IDR, the stock appears Overvalued by 93%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENVY Multiples-Based Value
Base Case
3.25 IDR
Overvaluation 93%
Multiples-Based Value
Price Rp50
Worst Case
Base Case
Best Case

Multiples Across Competitors

ENVY Competitors Multiples
Envy Technologies Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Envy Technologies Indonesia Tbk PT
IDX:ENVY
90B IDR 91.8 -9.4 -3.5 -3.5
US
International Business Machines Corp
NYSE:IBM
221.8B USD 3.3 21 16.7 24.4
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
121.5B USD 1.7 15.9 8.5 10.3
IN
Tata Consultancy Services Ltd
NSE:TCS
8.5T INR 3.3 17.9 11.4 12.4
IN
Infosys Ltd
NSE:INFY
5.1T INR 2.9 18.1 11.8 13.5
IN
HCL Technologies Ltd
NSE:HCLTECH
3.6T INR 2.9 22 12.7 15.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.6 11.7 10.7 14.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NEC Corp
TSE:6701
5.1T JPY 1.5 20.9 10.7 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Envy Technologies Indonesia Tbk PT
IDX:ENVY
Average EV/EBITDA: 14
Negative Multiple: -3.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
16.7
13%
1.3
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.5
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.4
7%
1.6
IN
Infosys Ltd
NSE:INFY
11.8
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
12.7
9%
1.4
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
Fujitsu Ltd
TSE:6702
10.7
13%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
NEC Corp
TSE:6701
10.7
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Envy Technologies Indonesia Tbk PT
IDX:ENVY
Average EV/EBIT: 20.1
Negative Multiple: -3.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
24.4
19%
1.3
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.3
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.4
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.5
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.1
9%
1.7
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
Fujitsu Ltd
TSE:6702
14.9
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
NEC Corp
TSE:6701
16
14%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett