E

Eratex Djaja Tbk PT
IDX:ERTX

Watchlist Manager
Eratex Djaja Tbk PT
IDX:ERTX
Watchlist
Price: 226 IDR 1.8% Market Closed
Market Cap: 290.8B IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+4%
5Y
+13%
10Y
+53%
Liabilities
+
3Y
-6%
5Y
+0%
10Y
+38%
Equity
+
3Y
+31%
5Y
+46%
10Y
+88%

Balance Sheet Decomposition
Eratex Djaja Tbk PT

78.2m
Assets
49.6m
Liabilities
78.2m
Assets
49.6m
Liabilities
Current Assets 43.1m
Cash & Short-Term Investments 3.7m
Receivables 13.9m
Other Current Assets 25.5m
Non-Current Assets 35.2m
Long-Term Investments 132.2k
PP&E 34.6m
Intangibles 114k
Other Non-Current Assets 352.7k
Current Liabilities 31.4m
Accounts Payable 4.2m
Accrued Liabilities 3.7m
Short-Term Debt 22.5m
Other Current Liabilities 980.8k
Non-Current Liabilities 18.2m
Long-Term Debt 14.2m
Other Non-Current Liabilities 4m

Balance Sheet
Eratex Djaja Tbk PT

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
11
4
2
1
0
1
1
0
0
0
0
0
0
0
0
3
3
2
1
3
0
0
3
4
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
Cash Equivalents
11
4
2
1
0
1
1
0
0
0
0
0
0
0
0
3
3
2
1
3
0
0
0
0
Short-Term Investments
5
7
8
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
8
5
6
4
5
5
6
5
2
0
2
5
7
6
8
10
6
8
14
12
9
14
16
16
Accounts Receivables
7
4
6
3
4
5
5
5
1
0
2
5
7
6
8
10
5
8
9
10
7
13
16
15
Other Receivables
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
6
2
2
1
1
1
Inventory
15
13
15
11
11
12
12
12
5
4
6
9
11
11
11
13
12
17
14
21
25
29
24
26
Other Current Assets
2
1
1
2
3
1
2
1
0
0
0
1
1
0
0
1
1
2
1
1
1
1
1
2
Total Current Assets
40
30
32
20
20
19
21
20
7
5
8
14
19
18
20
27
21
28
30
37
39
45
45
47
PP&E Net
12
13
14
14
11
11
13
10
4
4
4
4
26
27
26
26
30
30
31
33
34
34
35
35
PP&E Gross
12
13
14
14
11
11
13
10
4
4
4
4
26
27
26
0
0
0
0
0
34
34
35
35
Accumulated Depreciation
6
6
9
11
11
11
13
11
3
3
3
3
1
2
3
0
0
0
0
0
10
11
13
15
Intangible Assets
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
1
0
1
1
4
2
1
1
0
0
1
1
1
1
1
1
0
0
0
0
Total Assets
54
N/A
45
-17%
47
+5%
35
-26%
32
-7%
30
-6%
34
+12%
31
-9%
16
-50%
10
-33%
13
+24%
19
+48%
45
+138%
46
+1%
47
+2%
53
+14%
53
-1%
59
+13%
63
+6%
71
+14%
73
+2%
79
+8%
80
+1%
83
+4%
Liabilities
Accounts Payable
3
3
0
1
2
4
6
4
2
2
3
3
8
4
4
2
2
4
4
5
4
6
6
6
Accrued Liabilities
1
1
1
1
1
1
3
2
1
1
2
1
2
1
1
2
1
2
2
3
3
3
3
4
Short-Term Debt
14
6
10
9
11
8
10
17
14
8
13
11
8
10
13
14
12
20
22
24
28
28
25
27
Current Portion of Long-Term Debt
2
2
3
3
3
9
6
4
2
1
0
0
1
1
2
3
2
1
1
1
0
0
1
1
Other Current Liabilities
1
2
2
1
1
1
3
1
1
1
0
0
0
2
0
0
0
0
1
0
0
1
0
2
Total Current Liabilities
21
13
17
15
18
24
27
28
21
12
19
14
18
18
20
21
17
27
30
35
35
38
35
39
Long-Term Debt
24
23
20
15
12
6
8
4
3
12
13
6
9
8
6
11
13
11
10
14
14
14
15
13
Deferred Income Tax
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
1
2
2
2
2
1
4
3
4
9
9
9
9
4
3
4
3
3
4
4
5
4
Total Liabilities
47
N/A
38
-19%
39
+3%
32
-18%
32
+2%
32
-1%
36
+13%
33
-8%
28
-16%
27
-3%
36
+32%
30
-17%
36
+21%
35
-3%
35
-1%
36
+3%
33
-9%
41
+27%
44
+5%
52
+19%
53
+2%
55
+5%
55
-1%
56
+2%
Equity
Common Stock
5
5
6
6
5
5
5
5
5
5
5
8
8
9
9
9
9
9
9
9
9
9
9
9
Retained Earnings
2
2
2
3
6
7
8
8
17
22
29
19
1
2
3
8
11
9
10
11
11
15
16
18
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Total Equity
7
N/A
7
-1%
8
+21%
3
-65%
0
N/A
1
-887%
2
-41%
2
-15%
12
-414%
17
-35%
23
-37%
11
+53%
9
N/A
10
+15%
12
+13%
17
+45%
20
+17%
18
-11%
19
+6%
20
+3%
20
+2%
24
+18%
25
+7%
27
+7%
Total Liabilities & Equity
54
N/A
45
-17%
47
+5%
35
-26%
32
-7%
30
-6%
34
+12%
31
-9%
16
-50%
10
-33%
13
+24%
19
+48%
45
+138%
46
+1%
47
+2%
53
+14%
53
-1%
59
+13%
63
+6%
71
+14%
73
+2%
79
+8%
80
+1%
83
+4%
Shares Outstanding
Common Shares Outstanding
786
786
786
786
786
786
786
786
786
786
786
1 171
1 171
1 287
1 287
1 287
1 287
1 287
1 287
1 287
1 287
1 287
1 287
1 287

See Also

Summary
ERTX intrinsic value, competitors valuation, and company profile.
DCF Valuation
ERTX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ERTX stock valuation using valuation multiples.
Wall Street Estimates
ERTX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ERTX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.