Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Fast Food Indonesia Tbk PT
IDX:FAST

Watchlist Manager
Fast Food Indonesia Tbk PT Logo
Fast Food Indonesia Tbk PT
IDX:FAST
Watchlist
Price: 472 IDR
Market Cap: Rp2.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-15%
5Y
-8%
10Y
+11%
Operating Income
+
3Y
-448%
5Y
-53%
10Y
-
Net Income
+
3Y
-330%
5Y
-106%
10Y
-

Earnings Waterfall
Fast Food Indonesia Tbk PT

Income Statement
Fast Food Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 021
10 052
15 090
20 135
20 166
20 195
20 225
18 093
17 411
16 724
16 091
17 496
17 654
17 518
17 469
17 540
17 404
17 564
17 576
17 000
17 013
17 026
17 039
17 000
17 014
17 028
18 157
58 418
44 241
47 876
68 482
57 817
66 502
76 632
68 570
72 401
74 642
76 505
79 505
80 376
79 719
0
0
Revenue
368 678
N/A
567 387
+54%
795 290
+40%
808 275
+2%
836 941
+4%
866 216
+3%
889 423
+3%
930 356
+5%
957 470
+3%
983 983
+3%
1 028 393
+5%
1 090 851
+6%
1 148 202
+5%
1 206 290
+5%
1 276 416
+6%
1 313 198
+3%
1 390 174
+6%
1 483 699
+7%
1 589 643
+7%
1 686 846
+6%
1 797 164
+7%
1 940 826
+8%
2 022 633
+4%
2 101 298
+4%
2 187 278
+4%
2 327 167
+6%
2 454 360
+5%
2 596 925
+6%
2 758 481
+6%
2 839 781
+3%
2 913 605
+3%
2 986 219
+2%
3 000 584
+0%
3 089 123
+3%
3 316 800
+7%
3 315 851
0%
3 364 763
+1%
3 478 392
+3%
3 559 486
+2%
3 610 773
+1%
3 770 905
+4%
3 844 090
+2%
3 960 253
+3%
4 039 033
+2%
4 119 462
+2%
4 185 942
+2%
4 208 887
+1%
4 242 653
+1%
4 285 555
+1%
4 371 537
+2%
4 475 061
+2%
4 574 575
+2%
4 701 806
+3%
4 758 577
+1%
4 883 307
+3%
4 985 694
+2%
5 176 848
+4%
5 212 425
+1%
5 302 684
+2%
5 431 615
+2%
5 664 290
+4%
5 845 977
+3%
6 017 492
+3%
6 214 678
+3%
6 421 738
+3%
6 590 802
+3%
6 706 376
+2%
6 693 697
0%
5 849 949
-13%
5 279 330
-10%
4 840 364
-8%
4 405 184
-9%
4 754 756
+8%
4 711 242
-1%
4 840 596
+3%
5 038 927
+4%
5 280 375
+5%
5 699 589
+8%
5 857 474
+3%
5 999 995
+2%
6 108 411
+2%
6 161 174
+1%
5 935 005
-4%
5 689 697
-4%
5 296 003
-7%
4 905 621
-7%
4 875 793
-1%
4 897 149
+0%
4 798 146
-2%
4 848 230
+1%
Gross Profit
Cost of Revenue
(149 019)
(229 248)
(319 834)
(322 009)
(334 452)
(344 937)
(353 017)
(373 109)
(390 568)
(398 098)
(418 007)
(444 116)
(454 723)
(477 642)
(491 546)
(495 562)
(537 676)
(579 309)
(618 733)
(660 907)
(699 520)
(744 134)
(781 627)
(819 877)
(861 918)
(925 587)
(986 532)
(1 060 870)
(1 155 774)
(1 223 180)
(1 273 157)
(1 301 156)
(1 260 106)
(1 278 835)
(1 461 949)
(1 377 132)
(1 392 837)
(1 441 329)
(1 476 700)
(1 449 309)
(1 535 200)
(1 553 261)
(1 610 838)
(1 641 679)
(1 670 839)
(1 689 124)
(1 666 317)
(1 671 221)
(1 666 852)
(1 705 627)
(1 751 378)
(1 795 779)
(1 822 041)
(1 807 285)
(1 829 229)
(1 850 577)
(1 936 606)
(1 957 374)
(1 985 664)
(2 038 819)
(2 125 577)
(2 204 145)
(2 277 402)
(2 341 395)
(2 409 863)
(2 462 481)
(2 511 933)
(2 524 111)
(2 282 680)
(2 092 351)
(1 971 473)
(1 796 553)
(1 877 490)
(1 878 352)
(1 904 776)
(1 980 312)
(2 054 524)
(2 165 030)
(2 192 746)
(2 229 486)
(2 249 985)
(2 296 163)
(2 269 607)
(2 261 533)
(2 188 788)
(2 051 615)
(2 034 959)
(2 006 035)
(1 936 923)
(1 959 671)
Gross Profit
219 659
N/A
338 139
+54%
475 456
+41%
486 265
+2%
502 489
+3%
521 279
+4%
536 406
+3%
557 248
+4%
566 902
+2%
585 885
+3%
610 386
+4%
646 734
+6%
693 479
+7%
728 649
+5%
784 870
+8%
817 638
+4%
852 500
+4%
904 391
+6%
970 910
+7%
1 025 941
+6%
1 097 645
+7%
1 196 692
+9%
1 241 006
+4%
1 281 419
+3%
1 325 357
+3%
1 401 578
+6%
1 467 828
+5%
1 536 054
+5%
1 602 707
+4%
1 616 601
+1%
1 640 448
+1%
1 685 063
+3%
1 740 478
+3%
1 810 288
+4%
1 854 851
+2%
1 938 719
+5%
1 971 926
+2%
2 037 063
+3%
2 082 785
+2%
2 161 464
+4%
2 235 704
+3%
2 290 828
+2%
2 349 415
+3%
2 397 354
+2%
2 448 624
+2%
2 496 819
+2%
2 542 570
+2%
2 571 433
+1%
2 618 704
+2%
2 665 910
+2%
2 723 683
+2%
2 778 796
+2%
2 879 765
+4%
2 951 294
+2%
3 054 078
+3%
3 135 118
+3%
3 240 243
+3%
3 255 051
+0%
3 317 020
+2%
3 392 797
+2%
3 538 714
+4%
3 641 832
+3%
3 740 091
+3%
3 873 282
+4%
4 011 875
+4%
4 128 321
+3%
4 194 444
+2%
4 169 586
-1%
3 567 269
-14%
3 186 979
-11%
2 868 891
-10%
2 608 631
-9%
2 877 266
+10%
2 832 889
-2%
2 935 820
+4%
3 058 615
+4%
3 225 851
+5%
3 534 559
+10%
3 664 728
+4%
3 770 509
+3%
3 858 425
+2%
3 865 011
+0%
3 665 397
-5%
3 428 165
-6%
3 107 215
-9%
2 854 006
-8%
2 840 834
0%
2 891 114
+2%
2 861 223
-1%
2 888 558
+1%
Operating Income
Operating Expenses
(197 951)
(306 552)
(433 997)
(450 388)
(463 288)
(473 805)
(488 449)
(502 797)
(512 410)
(537 395)
(557 707)
(586 788)
(619 978)
(655 715)
(694 999)
(722 356)
(754 136)
(783 063)
(836 251)
(883 899)
(951 751)
(1 036 243)
(1 100 308)
(1 140 354)
(1 167 488)
(1 198 239)
(1 242 695)
(1 308 361)
(1 382 477)
(1 395 111)
(1 436 893)
(1 447 132)
(1 479 131)
(1 559 286)
(1 577 620)
(1 655 419)
(1 713 651)
(1 752 994)
(1 806 025)
(1 858 631)
(1 928 795)
(2 018 223)
(2 147 564)
(2 196 696)
(2 244 142)
(2 291 895)
(2 338 084)
(2 375 605)
(2 454 600)
(2 523 530)
(2 603 472)
(2 654 634)
(2 729 239)
(2 774 884)
(2 836 117)
(2 914 925)
(3 017 595)
(3 080 486)
(3 162 540)
(3 231 382)
(3 314 668)
(3 469 204)
(3 476 526)
(3 569 744)
(3 687 582)
(3 769 280)
(3 907 375)
(3 942 445)
(3 660 046)
(3 479 078)
(3 315 922)
(3 136 634)
(3 218 215)
(3 142 361)
(3 252 215)
(3 328 677)
(3 415 455)
(3 616 197)
(3 704 408)
(3 808 327)
(3 940 889)
(4 078 133)
(3 968 587)
(3 949 352)
(3 837 276)
(3 584 241)
(3 621 442)
(3 475 754)
(3 381 955)
(3 335 924)
Selling, General & Administrative
(197 950)
(306 551)
(422 669)
(446 817)
(455 892)
(462 180)
(475 949)
(493 867)
(507 306)
(536 519)
(557 707)
(586 787)
(619 977)
(655 715)
(694 999)
(722 356)
(754 136)
(783 064)
(836 251)
(883 900)
(951 752)
(1 036 243)
(1 100 307)
(1 140 353)
(1 167 486)
(1 198 237)
(1 242 695)
(1 307 680)
(1 382 476)
(1 395 109)
(1 436 893)
(1 478 816)
(1 509 578)
(1 588 419)
(1 618 900)
(1 684 571)
(1 744 526)
(1 806 913)
(1 738 043)
(1 901 324)
(1 943 487)
(1 984 746)
(2 039 216)
(2 085 211)
(2 128 525)
(2 167 835)
(2 205 256)
(2 239 017)
(2 314 445)
(2 378 353)
(2 464 728)
(2 507 026)
(2 573 272)
(2 622 212)
(2 676 789)
(2 753 079)
(2 851 373)
(2 928 828)
(2 998 466)
(3 061 588)
(3 141 020)
(3 266 738)
(3 272 283)
(3 365 901)
(3 477 607)
(3 552 189)
(3 685 494)
(3 685 981)
(3 357 587)
(3 057 026)
(2 976 661)
(2 690 485)
(2 781 536)
(2 782 265)
(2 867 086)
(2 924 043)
(3 022 997)
(3 240 764)
(3 328 476)
(3 441 863)
(3 545 182)
(3 672 724)
(3 556 356)
(3 496 406)
(3 383 748)
(3 124 991)
(3 203 167)
(3 065 442)
(3 054 920)
(2 949 358)
Depreciation & Amortization
0
0
(11 328)
(3 570)
(7 397)
(11 626)
(12 500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52 460)
(33 228)
(67 796)
(102 784)
(139 287)
(143 933)
(147 477)
(152 058)
(157 321)
(136 602)
(142 183)
(147 673)
(70 950)
(154 113)
(129 485)
(103 044)
(76 297)
(77 083)
(77 773)
(78 937)
(80 246)
(82 331)
(85 720)
(88 616)
(91 338)
(94 180)
(96 405)
(99 975)
(104 306)
(135 318)
(168 074)
(199 488)
(114 265)
(171 184)
(140 998)
(112 413)
(114 333)
(114 361)
(114 680)
(114 006)
(114 185)
(114 773)
(114 538)
(115 271)
(113 822)
(112 545)
(111 051)
(107 455)
(104 525)
(100 773)
(97 601)
(95 245)
Other Operating Expenses
0
0
0
0
0
0
0
(8 930)
(5 104)
(876)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(679)
0
0
0
31 685
30 448
29 134
41 280
29 154
30 875
53 921
(15 522)
75 921
82 490
69 309
30 939
32 447
31 860
27 998
24 493
13
2 028
2 496
(67 795)
6 503
(26 484)
(49 628)
(83 031)
(84 765)
(88 451)
(72 722)
(83 827)
(87 462)
(87 927)
(113 849)
(112 904)
(109 663)
(113 569)
(117 116)
(117 575)
(121 146)
(134 386)
(222 564)
(224 996)
(274 966)
(295 681)
(247 683)
(270 796)
(290 273)
(277 778)
(261 427)
(261 747)
(251 691)
(281 169)
(290 138)
(298 409)
(340 401)
(342 478)
(351 794)
(313 750)
(309 539)
(229 434)
(291 321)
Operating Income
21 710
N/A
31 589
+46%
41 459
+31%
35 879
-13%
39 201
+9%
47 474
+21%
47 957
+1%
54 451
+14%
54 493
+0%
48 491
-11%
52 679
+9%
59 946
+14%
73 500
+23%
72 933
-1%
89 872
+23%
95 282
+6%
98 364
+3%
121 327
+23%
134 658
+11%
142 039
+5%
145 892
+3%
160 449
+10%
140 699
-12%
141 068
+0%
157 873
+12%
203 342
+29%
225 133
+11%
227 694
+1%
220 230
-3%
221 490
+1%
203 555
-8%
237 931
+17%
261 347
+10%
251 002
-4%
277 231
+10%
283 300
+2%
258 276
-9%
284 070
+10%
276 761
-3%
302 834
+9%
306 909
+1%
272 606
-11%
201 851
-26%
200 659
-1%
204 483
+2%
204 924
+0%
204 486
0%
195 828
-4%
164 104
-16%
142 380
-13%
120 211
-16%
124 161
+3%
150 525
+21%
176 409
+17%
217 962
+24%
220 193
+1%
222 648
+1%
174 565
-22%
154 480
-12%
161 415
+4%
224 046
+39%
172 629
-23%
263 565
+53%
303 539
+15%
324 293
+7%
359 041
+11%
287 068
-20%
227 141
-21%
(92 777)
N/A
(292 099)
-215%
(447 031)
-53%
(528 003)
-18%
(340 949)
+35%
(309 472)
+9%
(316 395)
-2%
(270 062)
+15%
(189 604)
+30%
(81 638)
+57%
(39 680)
+51%
(37 818)
+5%
(82 464)
-118%
(213 123)
-158%
(303 190)
-42%
(521 188)
-72%
(730 061)
-40%
(730 234)
0%
(780 608)
-7%
(584 640)
+25%
(520 732)
+11%
(447 365)
+14%
Pre-Tax Income
Interest Income Expense
1 448
2 312
2 711
2 052
1 938
1 736
2 044
2 800
3 026
3 315
3 027
2 743
3 689
4 352
5 223
5 713
5 109
4 953
5 268
5 945
6 550
7 020
9 817
11 386
10 661
10 963
10 659
10 169
13 075
14 669
14 114
14 178
13 834
13 345
10 658
6 983
3 369
(562)
(1 181)
(1 615)
(1 201)
(1 055)
1 258
3 587
5 172
8 879
19 967
20 667
26 365
28 329
20 078
21 790
16 657
14 661
15 583
14 216
16 447
18 405
17 654
16 204
15 759
19 943
21 662
26 401
32 451
29 940
30 263
29 735
15 113
9 830
(12 164)
(15 624)
(22 606)
(35 014)
(52 461)
(58 248)
(58 023)
(63 310)
(51 633)
(55 197)
(60 879)
(61 651)
(71 732)
(78 853)
(81 756)
(83 988)
(84 565)
(90 917)
(87 078)
(88 350)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 363)
5
0
0
0
(197)
74
618
312
1 470
1 015
360
900
(467)
(395)
(337)
(307)
34
66
(21)
(354)
(365)
171
541
638
1 075
674
581
729
855
814
692
3 810
3 578
4 372
4 358
1 051
791
567
576
(534)
(402)
2 929
5 184
6 284
6 989
2 927
(3 825)
3 264
2 546
6 931
11 568
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 368)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 411
5 943
6 218
4 847
4 292
(152)
138
386
(284)
447
2 165
2 173
746
3 182
872
1 871
572
209
4 235
4 799
7 454
7 546
17 388
20 814
17 469
21 821
11 356
14 688
19 027
31 989
43 921
10 620
22 634
13 033
15 181
10 343
6 653
(32 748)
0
(65 279)
(75 027)
(45 324)
0
(1)
(3)
(2)
(8 018)
(8 020)
(11 970)
(13 759)
(7 734)
(9 657)
(7 398)
(7 388)
(6 872)
(6 501)
(6 708)
(6 646)
(7 048)
(6 685)
(6 288)
(6 379)
(6 774)
(7 347)
(8 002)
(8 573)
(8 409)
(7 954)
(7 345)
(6 298)
(5 404)
(4 870)
(4 187)
(3 565)
(2 980)
(2 651)
(2 196)
(1 855)
(1 562)
(1 528)
(1 474)
(1 371)
(1 283)
(1 097)
(933)
(837)
(650)
(484)
(454)
(69)
Pre-Tax Income
25 568
N/A
39 843
+56%
50 389
+26%
42 777
-15%
45 430
+6%
49 058
+8%
50 139
+2%
57 637
+15%
57 235
-1%
52 252
-9%
57 871
+11%
64 862
+12%
77 935
+20%
80 466
+3%
95 967
+19%
102 865
+7%
104 044
+1%
126 489
+22%
144 161
+14%
152 783
+6%
159 896
+5%
175 015
+9%
167 904
-4%
173 266
+3%
186 001
+7%
236 124
+27%
247 148
+5%
252 551
+2%
252 331
0%
268 147
+6%
261 590
-2%
262 729
+0%
297 815
+13%
277 380
-7%
298 702
+8%
300 628
+1%
268 298
-11%
250 760
-7%
269 217
+7%
235 945
-12%
230 681
-2%
226 227
-2%
203 109
-10%
204 048
+0%
209 726
+3%
214 419
+2%
216 747
+1%
209 945
-3%
179 514
-14%
157 310
-12%
133 455
-15%
135 827
+2%
159 389
+17%
183 345
+15%
226 366
+23%
227 942
+1%
232 453
+2%
186 303
-20%
164 732
-12%
170 569
+4%
233 688
+37%
186 734
-20%
279 091
+49%
323 668
+16%
349 416
+8%
380 989
+9%
309 651
-19%
249 776
-19%
(84 195)
N/A
(287 875)
-242%
(460 789)
-60%
(544 919)
-18%
(363 370)
+33%
(343 693)
+5%
(370 785)
-8%
(330 171)
+11%
(249 256)
+25%
(146 227)
+41%
(93 410)
+36%
(94 944)
-2%
(141 888)
-49%
(270 960)
-91%
(369 922)
-37%
(594 149)
-61%
(809 823)
-36%
(818 885)
-1%
(862 560)
-5%
(673 495)
+22%
(601 333)
+11%
(524 216)
+13%
Net Income
Tax Provision
(7 021)
(11 052)
(14 109)
(12 036)
(12 996)
(14 113)
(14 278)
(16 382)
(16 165)
(14 657)
(16 579)
(18 530)
(22 181)
(22 620)
(27 038)
(29 161)
(29 647)
(36 468)
(41 623)
(44 007)
(45 881)
(50 339)
(42 636)
(43 248)
(45 652)
(61 347)
(65 151)
(65 305)
(63 800)
(61 460)
(61 993)
(62 301)
(71 221)
(65 524)
(69 648)
(69 816)
(61 325)
(57 397)
(63 171)
(54 899)
(53 479)
(52 371)
(46 819)
(46 481)
(47 520)
(47 751)
(60 698)
(59 016)
(50 665)
(45 350)
(28 431)
(31 375)
(38 902)
(45 235)
(53 760)
(26 396)
(27 288)
(16 034)
2 267
(25 145)
(40 262)
(27 560)
(67 079)
(77 003)
(82 063)
(90 053)
(68 103)
(53 128)
14 399
55 389
83 604
100 851
63 093
63 461
70 175
76 171
63 096
34 708
15 962
15 165
26 215
58 260
(48 291)
915
47 423
(5 664)
64 313
32 252
10 525
40 775
Income from Continuing Operations
18 547
28 791
36 280
30 739
32 433
34 944
35 861
41 255
41 070
37 595
41 291
46 333
55 756
57 849
68 929
73 706
74 398
90 020
102 537
108 775
114 015
124 677
125 268
130 020
140 351
174 779
181 997
187 248
188 532
206 688
199 597
200 428
226 594
211 857
229 055
230 813
206 974
193 363
206 046
181 046
177 201
173 856
156 291
157 568
162 208
166 668
156 049
150 929
128 849
111 961
105 024
104 453
120 488
138 111
172 606
201 545
205 164
170 267
166 999
145 423
193 425
159 175
212 011
246 665
267 353
290 936
241 548
196 649
(69 796)
(232 486)
(377 185)
(444 068)
(300 277)
(280 232)
(300 610)
(254 000)
(186 160)
(111 519)
(77 448)
(79 779)
(115 673)
(212 700)
(418 212)
(593 234)
(762 399)
(824 549)
(798 247)
(641 242)
(590 808)
(483 442)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 557
3 430
3 479
4 229
1 535
3 965
4 176
4 229
Net Income (Common)
18 547
N/A
28 791
+55%
36 280
+26%
30 739
-15%
32 433
+6%
34 944
+8%
35 861
+3%
41 255
+15%
41 070
0%
37 595
-8%
41 291
+10%
46 333
+12%
55 756
+20%
57 849
+4%
68 929
+19%
73 706
+7%
74 398
+1%
90 020
+21%
102 537
+14%
108 775
+6%
114 015
+5%
124 677
+9%
125 268
+0%
130 020
+4%
140 351
+8%
174 779
+25%
181 997
+4%
187 248
+3%
188 532
+1%
206 688
+10%
199 597
-3%
200 428
+0%
226 594
+13%
211 857
-7%
229 055
+8%
230 813
+1%
206 974
-10%
193 363
-7%
206 046
+7%
181 046
-12%
177 201
-2%
173 856
-2%
156 291
-10%
157 568
+1%
162 208
+3%
166 668
+3%
156 049
-6%
150 929
-3%
128 849
-15%
111 961
-13%
105 024
-6%
104 453
-1%
120 488
+15%
138 111
+15%
172 606
+25%
201 545
+17%
205 164
+2%
170 267
-17%
166 999
-2%
145 423
-13%
193 425
+33%
159 175
-18%
212 011
+33%
246 665
+16%
267 353
+8%
290 936
+9%
241 548
-17%
196 649
-19%
(69 796)
N/A
(232 486)
-233%
(377 185)
-62%
(444 068)
-18%
(300 277)
+32%
(280 232)
+7%
(300 610)
-7%
(254 000)
+16%
(186 160)
+27%
(111 519)
+40%
(77 448)
+31%
(79 779)
-3%
(115 673)
-45%
(212 700)
-84%
(415 655)
-95%
(589 804)
-42%
(758 921)
-29%
(820 320)
-8%
(796 712)
+3%
(637 278)
+20%
(586 632)
+8%
(479 213)
+18%
EPS (Diluted)
9.27
N/A
14.39
+55%
18.14
+26%
15.36
-15%
16.21
+6%
17.47
+8%
17.93
+3%
20.63
+15%
20.54
0%
18.8
-8%
20.64
+10%
23.17
+12%
27.88
+20%
28.93
+4%
34.46
+19%
36.86
+7%
37.2
+1%
45.01
+21%
51.26
+14%
54.39
+6%
57.01
+5%
62.34
+9%
62.63
+0%
65
+4%
70.17
+8%
87.38
+25%
90.99
+4%
93.62
+3%
94.26
+1%
103.34
+10%
99.79
-3%
100.21
+0%
112.06
+12%
105.92
-5%
116.33
+10%
115.4
-1%
102.36
-11%
96.68
-6%
103.01
+7%
90.51
-12%
88.82
-2%
87.14
-2%
78
-10%
78.98
+1%
81.3
+3%
83.54
+3%
39.11
-53%
75.64
+93%
64.57
-15%
56.11
-13%
26.32
-53%
52.35
+99%
60.39
+15%
69.22
+15%
43.26
-38%
101.01
+133%
102.83
+2%
85.34
-17%
41.85
-51%
72.9
+74%
96.95
+33%
39.89
-59%
53.13
+33%
61.81
+16%
67
+8%
72.91
+9%
60.53
-17%
49.28
-19%
-20.99
N/A
-49.92
-138%
-98.68
-98%
-111.37
-13%
-75.31
+32%
-70.28
+7%
-75.4
-7%
-63.71
+16%
-46.69
+27%
-27.97
+40%
-19.42
+31%
-20.01
-3%
-29.01
-45%
-53.35
-84%
-104.25
-95%
-147.92
-42%
-190.36
-29%
-205.74
-8%
-199.82
+3%
-159.84
+20%
-116.07
+27%
-106.01
+9%

See Also

Summary
FAST intrinsic value, competitors valuation, and company profile.
DCF Valuation
FAST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FAST stock valuation using valuation multiples.
Wall Street Estimates
FAST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FAST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.