Fast Food Indonesia Tbk PT
IDX:FAST

Watchlist Manager
Fast Food Indonesia Tbk PT Logo
Fast Food Indonesia Tbk PT
IDX:FAST
Watchlist
Price: 306 IDR -0.65% Market Closed
Market Cap: 1.2T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FAST stock under the Base Case scenario is 1 368.49 IDR. Compared to the current market price of 306 IDR, Fast Food Indonesia Tbk PT is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAST Relative Value
Base Case
1 368.49 IDR
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
88
vs Industry
92
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-13.2
Industry
19.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
58
Median 3Y
7.2
Median 5Y
7.7
Industry
9.8
More Details
102.7
P/FCFE
P/FCFE
Price to FCFE
102.7
vs History
1
vs Industry
43
Median 3Y
9.8
Median 5Y
15.1
Industry
18.7
More Details
146.6
P/B
P/B
Price to Book Value
146.6
vs History
0
vs Industry
19
Median 3Y
4.1
Median 5Y
3.5
Industry
2.1
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
88
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
90
vs Industry
84
Median 3Y
1
Median 5Y
1
Industry
3.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-12.1
Industry
10.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-12.1
Industry
16.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
57
Median 3Y
8.6
Median 5Y
9.2
Industry
12.1
More Details
300.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
300.1
vs History
0
vs Industry
53
Median 3Y
11.2
Median 5Y
11.2
Industry
17.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
88
vs Industry
74
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

FAST Competitors Multiples
Fast Food Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Fast Food Indonesia Tbk PT
IDX:FAST
1.2T IDR 0.2 -1.9 -3.5 -3.5
US
McDonald's Corp
NYSE:MCD
209.4B USD 8.1 25.6 17.9 21.1
US
Starbucks Corp
NASDAQ:SBUX
104B USD 2.9 33.1 18.8 26
US
Chipotle Mexican Grill Inc
NYSE:CMG
69.3B USD 6 44.3 29.2 34.2
UK
Compass Group PLC
LSE:CPG
43.2B GBP 1 29.6 14 18.2
US
Yum! Brands Inc
NYSE:YUM
39B USD 5 27.4 18.6 20
CA
Restaurant Brands International Inc
NYSE:QSR
30.3B USD 3.4 31.8 16.6 18.7
CN
MIXUE Group
HKEX:2097
209.6B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
26.3B USD 2.2 24.9 15.1 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 11.1 425.7 341.2 -961.6
CN
Yum China Holdings Inc
NYSE:YUMC
16.2B USD 1.4 17.6 8.4 11.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Fast Food Indonesia Tbk PT
IDX:FAST
Average EV/EBITDA: 53.3
Negative Multiple: -3.5 		N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
US
Starbucks Corp
NASDAQ:SBUX
18.8
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
29.2
13%
2.2
UK
Compass Group PLC
LSE:CPG
14
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
18.6
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
15.1
9%
1.7
IN
Eternal Ltd
NSE:ETERNAL
341.2
N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.4
10%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Fast Food Indonesia Tbk PT
IDX:FAST
Average EV/EBIT: 21.3
Negative Multiple: -3.5 		N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26
5%
5.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.2
14%
2.4
UK
Compass Group PLC
LSE:CPG
18.2
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.7
8%
2.3
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
20.5
8%
2.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -961.6 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.7
10%
1.2

See Also

Summary
FAST intrinsic value, competitors valuation, and company profile.
DCF Valuation
FAST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FAST stock valuation using valuation multiples.
Wall Street Estimates
FAST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FAST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.