Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
FITT Hotel Fitra International Tbk PT
H

Hotel Fitra International Tbk PT
IDX:FITT

Watchlist Manager
Hotel Fitra International Tbk PT
IDX:FITT
Watchlist
Price: 302 IDR -0.66% Market Closed
Market Cap: Rp393.9B
Write Note Create Alert

DCF Value

The DCF Value for Hotel Fitra International Tbk PT (FITT) under the Base Case is IDR. Compared with the current market price of 302 IDR, the stock appears .

Key assumptions
FITT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.5%
Operating Margin -34.4%9.3%
Cash Flow Conversion 87%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 10.3%
Exit Multiple 8.5x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue FITT Research

Summary
FITT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FITT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FITT stock valuation using valuation multiples.
Wall St Estimates
FITT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FITT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate