DCF Value

The DCF Value for Goodyear Indonesia Tbk PT (GDYR) under the Base Case is 1 622.83 IDR. Compared with the current market price of 1 100 IDR, the stock appears Undervalued by 32% .

Key assumptions
GDYR DCF Value
Base Case
Rp1 622.83
Undervaluation 32%
DCF Value
Price Rp1 100
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time