Goodyear Indonesia Tbk PT
IDX:GDYR

Watchlist Manager
Goodyear Indonesia Tbk PT Logo
Goodyear Indonesia Tbk PT
IDX:GDYR
Watchlist
Price: 1 150 IDR -1.71% Market Closed
Market Cap: 471.5B IDR

Intrinsic Value

The intrinsic value of one GDYR stock under the Base Case scenario is 1 931.28 IDR. Compared to the current market price of 1 150 IDR, Goodyear Indonesia Tbk PT is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDYR Intrinsic Value
1 931.28 IDR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goodyear Indonesia Tbk PT

What is Valuation History?
Compare GDYR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GDYR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Goodyear Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodyear Indonesia Tbk PT

Current Assets 59.3m
Cash & Short-Term Investments 10.8m
Receivables 14.1m
Other Current Assets 34.4m
Non-Current Assets 61.4m
PP&E 56.8m
Intangibles 176.5k
Other Non-Current Assets 4.3m
Efficiency

Free Cash Flow Analysis
Goodyear Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goodyear Indonesia Tbk PT

Revenue
178.1m USD
Cost of Revenue
-160.5m USD
Gross Profit
17.6m USD
Operating Expenses
-12.7m USD
Operating Income
4.9m USD
Other Expenses
-1.3m USD
Net Income
3.6m USD
Fundamental Scores

GDYR Profitability Score
Profitability Due Diligence

Goodyear Indonesia Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
47/100
Profitability
Score

Goodyear Indonesia Tbk PT's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GDYR Solvency Score
Solvency Due Diligence

Goodyear Indonesia Tbk PT's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
73/100
Solvency
Score

Goodyear Indonesia Tbk PT's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDYR Price Targets Summary
Goodyear Indonesia Tbk PT

There are no price targets for GDYR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GDYR stock?

The intrinsic value of one GDYR stock under the Base Case scenario is 1 931.28 IDR.

Is GDYR stock undervalued or overvalued?

Compared to the current market price of 1 150 IDR, Goodyear Indonesia Tbk PT is Undervalued by 40%.

Back to Top