DCF Value

The DCF Value for Golden Energy Mines Tbk PT (GEMS) under the Base Case is 10 044.03 IDR. Compared with the current market price of 6 925 IDR, the stock appears Undervalued by 31% .

Key assumptions
GEMS DCF Value
Base Case
Rp10 044.03
Undervaluation 31%
DCF Value
Price Rp6 925
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time