Galva Technologies Tbk PT
IDX:GLVA
Balance Sheet
Balance Sheet Decomposition
Galva Technologies Tbk PT
Galva Technologies Tbk PT
Balance Sheet
Galva Technologies Tbk PT
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7 519
|
13 382
|
16 772
|
48 996
|
52 103
|
93 334
|
40 011
|
94 973
|
81 621
|
|
| Cash |
7 519
|
13 382
|
16 772
|
48 996
|
52 103
|
93 334
|
40 011
|
94 973
|
81 621
|
|
| Short-Term Investments |
1 549
|
1 380
|
3 091
|
1 434
|
11 463
|
16 480
|
80 932
|
11 528
|
23 555
|
|
| Total Receivables |
20 273
|
15 556
|
98 914
|
376 527
|
220 062
|
270 523
|
326 911
|
301 500
|
415 834
|
|
| Accounts Receivables |
4 177
|
8 465
|
98 823
|
376 478
|
219 981
|
270 523
|
326 911
|
301 500
|
415 834
|
|
| Other Receivables |
16 096
|
7 091
|
92
|
49
|
81
|
0
|
0
|
0
|
0
|
|
| Inventory |
17 881
|
19 600
|
156 757
|
452 772
|
151 627
|
181 713
|
369 006
|
431 200
|
491 999
|
|
| Other Current Assets |
7 532
|
1 215
|
4 830
|
22 929
|
2 035
|
4 783
|
17 149
|
5 109
|
26 887
|
|
| Total Current Assets |
54 754
|
51 132
|
280 364
|
902 658
|
437 290
|
566 833
|
834 009
|
844 310
|
1 039 896
|
|
| PP&E Net |
4 637
|
4 373
|
20 665
|
25 743
|
26 669
|
46 123
|
69 620
|
71 539
|
66 206
|
|
| PP&E Gross |
4 637
|
4 373
|
20 665
|
25 743
|
26 669
|
46 123
|
69 620
|
71 539
|
0
|
|
| Accumulated Depreciation |
29 582
|
29 287
|
32 268
|
42 281
|
52 512
|
66 282
|
87 105
|
115 606
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
434
|
373
|
312
|
|
| Note Receivable |
2 190
|
4 001
|
4 001
|
2 031
|
2 031
|
0
|
10 314
|
9 837
|
3 768
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
0
|
|
| Other Long-Term Assets |
5 199
|
3 973
|
3 716
|
4 512
|
4 865
|
6 431
|
4 965
|
4 660
|
3 402
|
|
| Total Assets |
66 780
N/A
|
63 480
-5%
|
308 746
+386%
|
934 944
+203%
|
470 855
-50%
|
619 387
+32%
|
920 342
+49%
|
931 719
+1%
|
1 113 584
+20%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
13 016
|
6 015
|
150 614
|
188 158
|
34 137
|
152 612
|
124 746
|
85 308
|
127 968
|
|
| Accrued Liabilities |
433
|
409
|
7 309
|
14 565
|
17 900
|
19 182
|
30 866
|
31 316
|
43 114
|
|
| Short-Term Debt |
0
|
0
|
60 043
|
541 498
|
182 574
|
191 012
|
359 201
|
366 505
|
438 878
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
404
|
404
|
179
|
247
|
553
|
1 152
|
1 028
|
|
| Other Current Liabilities |
559
|
478
|
23 987
|
19 367
|
29 714
|
21 150
|
29 534
|
27 439
|
35 810
|
|
| Total Current Liabilities |
14 008
|
6 903
|
242 357
|
763 992
|
264 504
|
384 203
|
544 900
|
511 720
|
646 798
|
|
| Long-Term Debt |
0
|
0
|
608
|
294
|
302
|
191
|
32 246
|
25 441
|
14 582
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
41 134
|
46 329
|
52 022
|
|
| Other Liabilities |
1 908
|
2 970
|
5 005
|
5 118
|
7 199
|
5 244
|
5 101
|
2 125
|
1 220
|
|
| Total Liabilities |
15 915
N/A
|
9 873
-38%
|
247 970
+2 412%
|
769 404
+210%
|
272 005
-65%
|
389 638
+43%
|
623 381
+60%
|
585 615
-6%
|
714 622
+22%
|
|
| Equity | ||||||||||
| Common Stock |
28 000
|
28 000
|
28 000
|
75 000
|
75 000
|
75 000
|
75 000
|
75 000
|
75 000
|
|
| Retained Earnings |
22 372
|
26 081
|
32 567
|
41 200
|
71 651
|
102 345
|
169 657
|
218 798
|
272 507
|
|
| Additional Paid In Capital |
929
|
929
|
929
|
50 561
|
50 561
|
50 561
|
50 576
|
50 576
|
50 576
|
|
| Other Equity |
435
|
1 403
|
719
|
1 221
|
1 638
|
1 843
|
1 728
|
1 730
|
879
|
|
| Total Equity |
50 865
N/A
|
53 607
+5%
|
60 776
+13%
|
165 540
+172%
|
198 850
+20%
|
229 749
+16%
|
296 961
+29%
|
346 104
+17%
|
398 962
+15%
|
|
| Total Liabilities & Equity |
66 780
N/A
|
63 480
-5%
|
308 746
+386%
|
934 944
+203%
|
470 855
-50%
|
619 387
+32%
|
920 342
+49%
|
931 719
+1%
|
1 113 584
+20%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 200
|
1 200
|
1 200
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
|