Galva Technologies Tbk PT
IDX:GLVA
Cash Flow Statement
Cash Flow Statement
Galva Technologies Tbk PT
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Change in Working Capital |
(165 311)
|
(120 491)
|
(160 907)
|
(147 721)
|
(144 457)
|
(139 360)
|
(149 430)
|
(155 982)
|
(157 088)
|
(169 279)
|
(128 991)
|
(145 678)
|
(165 686)
|
(176 092)
|
(169 640)
|
(176 277)
|
(159 055)
|
(169 397)
|
(152 342)
|
(168 929)
|
(162 991)
|
(189 913)
|
|
| Cash from Operating Activities |
1 587 937
N/A
|
1 569 586
-1%
|
918 483
-41%
|
800 078
-13%
|
781 994
-2%
|
573 120
-27%
|
995 120
+74%
|
1 036 170
+4%
|
1 152 518
+11%
|
1 283 490
+11%
|
1 330 113
+4%
|
1 308 838
-2%
|
1 267 074
-3%
|
1 275 936
+1%
|
1 218 494
-5%
|
1 177 157
-3%
|
1 133 369
-4%
|
1 166 648
+3%
|
1 155 240
-1%
|
1 123 431
-3%
|
1 192 070
+6%
|
995 803
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(6 266)
|
(570)
|
(10 653)
|
(9 249)
|
(12 412)
|
(41 803)
|
(32 864)
|
(33 026)
|
(65 843)
|
(42 498)
|
(43 613)
|
(49 593)
|
(20 684)
|
(23 836)
|
(28 911)
|
(28 192)
|
(23 398)
|
(26 349)
|
(25 849)
|
(22 392)
|
(23 141)
|
(20 268)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
369
|
0
|
0
|
497
|
(14 865)
|
135
|
135
|
7
|
|
| Cash from Investing Activities |
(6 266)
N/A
|
(570)
+91%
|
(10 653)
-1 770%
|
(9 249)
+13%
|
(12 412)
-34%
|
(41 803)
-237%
|
(32 864)
+21%
|
(33 026)
0%
|
(65 843)
-99%
|
(42 498)
+35%
|
(43 613)
-3%
|
(49 593)
-14%
|
(20 684)
+58%
|
(23 836)
-15%
|
(28 542)
-20%
|
(27 823)
+3%
|
(23 029)
+17%
|
(25 852)
-12%
|
(40 714)
-57%
|
(22 257)
+45%
|
(23 006)
-3%
|
(20 261)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
64 952
|
64 632
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1 561 308)
|
(1 599 561)
|
(894 694)
|
(810 898)
|
(803 499)
|
(529 566)
|
(907 008)
|
(926 778)
|
(1 006 342)
|
(1 189 552)
|
(1 293 371)
|
(1 314 656)
|
(1 286 684)
|
(1 240 458)
|
(1 180 394)
|
(1 142 578)
|
(1 077 484)
|
(1 117 962)
|
(1 087 051)
|
(1 007 401)
|
(1 148 668)
|
(952 294)
|
|
| Cash Paid for Dividends |
(29 000)
|
0
|
0
|
0
|
(9 000)
|
(9 000)
|
(9 000)
|
0
|
0
|
(12 000)
|
(12 000)
|
0
|
0
|
(24 000)
|
(24 000)
|
0
|
0
|
(28 800)
|
(22 500)
|
0
|
0
|
(16 200)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
30 000
|
30 000
|
30 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 300)
|
0
|
0
|
(13 500)
|
|
| Cash from Financing Activities |
(1 525 356)
N/A
|
(1 534 928)
-1%
|
(894 694)
+42%
|
(810 898)
+9%
|
(812 499)
0%
|
(538 566)
+34%
|
(916 008)
-70%
|
(905 778)
+1%
|
(976 342)
-8%
|
(1 171 552)
-20%
|
(1 275 371)
-9%
|
(1 326 656)
-4%
|
(1 298 684)
+2%
|
(1 264 458)
+3%
|
(1 204 394)
+5%
|
(1 166 578)
+3%
|
(1 101 484)
+6%
|
(1 146 762)
-4%
|
(1 115 851)
+3%
|
(1 036 201)
+7%
|
(1 177 468)
-14%
|
(981 994)
+17%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
56 315
N/A
|
34 088
-39%
|
13 136
-61%
|
(20 069)
N/A
|
(42 917)
-114%
|
(7 248)
+83%
|
46 248
N/A
|
97 366
+111%
|
110 333
+13%
|
69 440
-37%
|
11 129
-84%
|
(67 411)
N/A
|
(52 294)
+22%
|
(12 358)
+76%
|
(14 442)
-17%
|
(17 244)
-19%
|
8 856
N/A
|
(5 966)
N/A
|
(1 325)
+78%
|
64 973
N/A
|
(8 404)
N/A
|
(6 452)
+23%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
1 581 671
N/A
|
1 569 016
-1%
|
907 830
-42%
|
790 830
-13%
|
769 582
-3%
|
531 317
-31%
|
962 256
+81%
|
1 003 144
+4%
|
1 086 675
+8%
|
1 240 992
+14%
|
1 286 500
+4%
|
1 259 245
-2%
|
1 246 390
-1%
|
1 252 100
+0%
|
1 189 583
-5%
|
1 148 965
-3%
|
1 109 971
-3%
|
1 140 299
+3%
|
1 129 391
-1%
|
1 101 039
-3%
|
1 168 929
+6%
|
975 535
-17%
|
|